| Revenue | NOK 2,2M | +2% |
| EBITDA | NOK -131K | -150% |
| Net profit | NOK -1M | -137% |
| Total assets | NOK 44,5M | -1% |
| Equity | NOK 18,3M | -5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 838 | 1 861 | 1 910 | 2 166 | 2 214 |
| Staff expenses | −541 | −503 | −503 | −1 178 | −540 |
| EBITDA | −384 | 801 | 680 | 262 | −131 |
| Depreciation & amort. | −792 | −941 | −1 042 | −991 | −1 198 |
| EBIT | −1 176 | −140 | −362 | −730 | −1 329 |
| Net financials | 11 062 | 771 | 1 159 | 180 | 24 |
| Profit before tax | 9 886 | 631 | 797 | −550 | −1 305 |
| Tax | −214 | 139 | 175 | −121 | −287 |
| Net profit | 10 100 | 492 | 622 | −429 | −1 018 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 681 | 50 154 | 45 518 | 45 216 | 44 548 |
| Equity | 31 635 | 27 272 | 22 744 | 19 315 | 18 298 |
| Long-term debt | 23 617 | 22 511 | 22 511 | 25 342 | 24 952 |
| Short-term debt | 429 | 371 | 263 | 559 | 1 298 |
| Total debt | 24 046 | 22 882 | 22 774 | 25 901 | 26 250 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2003 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.42% | 54.42% | 2024 | |
| Company | 22.79% | 22.79% | 2024 | |
| Company | 22.79% | 22.79% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Fylling | Chief Executive Officer | 0 companies |
| Lillian Skarmyr Olsen | Chief Executive Officer | 0 companies |
| Anette Sætremyr Uddén | Board of Directors | 0 companies |
| Dina Løvøy | Board of Directors | 0 companies |
| Petter Bunes | Chairman | 0 companies |
| Kristin Sætremyr Fylling | Chairman | 0 companies |
| Anette Sætremyr Fylling | Board of Directors | 0 companies |
| Mikal Sætremyr Fylling | Board of Directors | 0 companies |