| Revenue | NOK 35,9M | -5% |
| EBITDA | NOK 4,2M | -28% |
| Net profit | NOK 3,1M | -30% |
| Total assets | NOK 39,5M | +4% |
| Equity | NOK 9,4M | +7% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 428 | 35 047 | 38 987 | 37 665 | 35 898 |
| Staff expenses | −10 491 | −10 608 | −10 661 | −8 755 | −10 311 |
| EBITDA | 4 452 | 4 193 | 4 328 | 5 827 | 4 208 |
| Depreciation & amort. | −323 | −389 | −536 | −545 | −735 |
| EBIT | 4 129 | 3 804 | 3 792 | 5 281 | 3 473 |
| Net financials | 22 | −1 | 121 | 434 | 505 |
| Profit before tax | 4 152 | 3 803 | 3 913 | 5 716 | 3 978 |
| Tax | 916 | 839 | 861 | 1 257 | 875 |
| Net profit | 3 236 | 2 965 | 3 051 | 4 458 | 3 103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 449 | 29 502 | 34 594 | 37 898 | 39 497 |
| Equity | 8 840 | 8 893 | 8 763 | 8 763 | 9 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 024 | 16 868 | 22 474 | 28 221 | 30 026 |
| Total debt | 15 024 | 16 868 | 22 474 | 28 221 | 30 026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
ØL Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Leiknes Apeland | Chief Executive Officer | 0 companies |
| Martin Grotnes | Chief Executive Officer | 0 companies |
| Anders Per Erik Larsson | Chairman | 0 companies |
| Leif Ola Rød | Board of Directors | 0 companies |
| Leif Rune Skymoen | Board of Directors | 0 companies |
| Terje Gabrielsen | Board of Directors | 0 companies |
| Per-Sveno Thoresen | Chairman | 0 companies |