| Revenue | NOK 0 | — |
| EBITDA | NOK -59K | -13% |
| Net profit | NOK 774K | +238% |
| Total assets | NOK 1,9M | +63% |
| Equity | NOK 1,2M | +163% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 59 | 185 | 38 | 152 | 1 094 | 736 | 0 | 0 | 0 | 160 | 110 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −109 | −0 | −35 | −257 | −0 | 41 | −12 | −12 | −208 | −77 | −8 | −12 |
| EBITDA | −27 | −31 | −31 | −27 | −129 | 123 | −8 | 100 | 820 | 708 | 17 | −62 | −73 | −91 | −35 | −52 | −59 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −12 | −12 | −4 | −0 |
| EBIT | −27 | −31 | −31 | −27 | −129 | 123 | −8 | 100 | 820 | 708 | 17 | −62 | −86 | −104 | −47 | −56 | −59 |
| Net financials | −153 | 38 | 517 | −181 | −376 | −139 | 95 | −244 | −717 | −178 | 55 | 1 376 | −758 | 26 | 241 | −505 | 833 |
| Profit before tax | −179 | 8 | 486 | −208 | −504 | −16 | 87 | −144 | 103 | 530 | 72 | 1 313 | −844 | −78 | 194 | −561 | 774 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | 216 | 163 | 4 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −179 | 8 | 486 | −208 | −504 | −16 | 87 | −148 | −113 | 368 | 68 | 1 313 | −844 | −78 | 194 | −561 | 774 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 404 | 870 | 963 | 761 | 344 | 282 | 921 | 967 | 1 437 | 1 543 | 1 482 | 2 859 | 2 008 | 1 943 | 1 934 | 1 186 | 1 936 |
| Equity | 1 323 | 831 | 918 | 710 | 205 | 189 | 276 | 128 | 15 | 383 | 451 | 1 765 | 920 | 842 | 1 036 | 475 | 1 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 698 | 673 |
| Short-term debt | 80 | 39 | 45 | 52 | 139 | 93 | 645 | 839 | 1 422 | 1 160 | 1 031 | 1 094 | 1 087 | 1 101 | 898 | 14 | 14 |
| Total debt | 80 | 39 | 45 | 52 | 139 | 93 | 645 | 839 | 1 422 | 1 160 | 1 031 | 1 094 | 1 087 | 1 101 | 898 | 711 | 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2003 | — | — |
OP Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Gresseth | Deputy Member | 0 companies |
| Ole Peter Nordby | Chief Executive Officer | 0 companies |