| Revenue | NOK 249,3M | +30% |
| EBITDA | NOK 39,3M | +40% |
| Net profit | NOK 34,8M | +36% |
| Total assets | NOK 96M | +0% |
| Equity | NOK 6M | +0% |
| Employees | 31 | — |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 520 | 26 362 | 63 916 | 40 183 | 74 798 | 64 805 | 70 250 | 75 940 | 68 213 | 60 936 | 92 230 | 130 988 | 192 050 | 249 350 |
| Staff expenses | −6 755 | −5 392 | −10 473 | −7 959 | −11 131 | −12 279 | −13 321 | −14 191 | −13 585 | −11 264 | −18 428 | −20 575 | −29 637 | −34 338 |
| EBITDA | 5 341 | −2 834 | 10 645 | 2 874 | 1 206 | 6 710 | 8 695 | 7 749 | 7 533 | 13 453 | 13 981 | 17 873 | 28 172 | 39 312 |
| Depreciation & amort. | −398 | −496 | −411 | −196 | −394 | −78 | −72 | −80 | −98 | −74 | −152 | −151 | −100 | −61 |
| EBIT | 4 943 | −3 330 | 10 235 | 2 678 | 812 | 6 632 | 8 623 | 7 669 | 7 435 | 13 379 | 13 829 | 17 722 | 28 072 | 39 251 |
| Net financials | 1 286 | 190 | 297 | 1 084 | 2 089 | 1 274 | 1 508 | 2 367 | 802 | 675 | 1 948 | 3 353 | 4 843 | 5 457 |
| Profit before tax | 6 229 | −3 140 | 10 532 | 3 762 | 2 901 | 7 907 | 10 131 | 10 036 | 8 237 | 14 054 | 15 777 | 21 074 | 32 915 | 44 708 |
| Tax | 1 494 | −851 | 2 940 | 1 047 | 807 | 1 855 | 2 345 | 2 217 | 1 710 | 3 094 | 3 392 | 4 644 | 7 258 | 9 862 |
| Net profit | 4 735 | −2 289 | 7 592 | 2 715 | 2 094 | 6 051 | 7 786 | 7 820 | 6 527 | 10 960 | 12 385 | 16 430 | 25 658 | 34 846 |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 902 | 21 543 | 12 827 | 17 528 | 29 932 | 45 886 | 35 708 | 45 314 | 39 794 | 38 578 | 52 856 | 73 771 | 95 805 | 95 956 |
| Equity | 4 990 | 3 694 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 5 987 | 5 997 | 6 002 | 6 007 | 6 015 | 6 011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 912 | 17 849 | 6 826 | 11 528 | 23 932 | 39 885 | 29 708 | 39 314 | 33 807 | 32 580 | 46 853 | 67 764 | 89 791 | 89 945 |
| Total debt | 44 912 | 17 849 | 6 826 | 11 528 | 23 932 | 39 885 | 29 708 | 39 314 | 33 807 | 32 580 | 46 853 | 67 764 | 89 791 | 89 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R&U Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Lyngstad | Chief Executive Officer | 0 companies |
| Ole Jørgen Smedsrud | Chairman | 0 companies |
| Ove Kristen Tufte | Board of Directors | 0 companies |
| Knut Aleksander Matheson Gresvig | Board of Directors | 0 companies |
| Henrik Børke Nørstrud | Board of Directors | 0 companies |