| Revenue | NOK 0 | — |
| EBITDA | NOK -71K | +62% |
| Net profit | NOK -69K | -111% |
| Total assets | NOK 15,1M | -1% |
| Equity | NOK 2,7M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 88 | 508 | 669 | 1 227 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | −39 | −38 | −50 | −140 | 388 | 2 481 | −772 | −119 | −73 | −124 | −128 | −97 | −90 | −95 | −185 | −71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −51 | −39 | −38 | −50 | −140 | 388 | 2 481 | −772 | −119 | −73 | −124 | −128 | −97 | −90 | −95 | −185 | −71 |
| Net financials | −83 | −141 | 981 | 322 | 0 | 3 134 | 6 098 | 528 | 5 319 | 21 041 | 201 | 1 797 | 2 823 | −1 971 | −438 | 793 | 2 |
| Profit before tax | −134 | −181 | 943 | 2 247 | −606 | 3 522 | 8 579 | −244 | 5 200 | 20 968 | 78 | 1 669 | 2 726 | −2 060 | −533 | 608 | −69 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −134 | −181 | 943 | 2 247 | −606 | 3 522 | 8 579 | −244 | 5 200 | 20 968 | 78 | 1 669 | 2 726 | −2 060 | −533 | 608 | −69 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 546 | 16 417 | 15 938 | 21 133 | 21 387 | 18 921 | 17 959 | 15 636 | 19 164 | 30 253 | 12 968 | 14 599 | 17 286 | 15 226 | 14 605 | 15 233 | 15 147 |
| Equity | 2 143 | 1 962 | 2 905 | 5 152 | 4 546 | 8 068 | 9 225 | 8 981 | 4 181 | 300 | 378 | 2 047 | 4 773 | 2 713 | 2 180 | 2 788 | 2 719 |
| Long-term debt | 229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 395 |
| Short-term debt | 16 174 | 14 367 | 12 939 | 14 | 42 | 169 | 5 112 | 33 | 10 111 | 24 953 | 12 590 | 12 552 | 12 513 | 12 513 | 12 425 | 12 445 | 33 |
| Total debt | 16 403 | 14 455 | 13 032 | 15 981 | 16 841 | 10 853 | 8 734 | 6 655 | 14 983 | 29 953 | 12 590 | 12 552 | 12 513 | 12 513 | 12 425 | 12 445 | 12 427 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birk Invest As | Company | 70.0% | 70.0% | 2024 |
Emesma Invest As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Lorentzen | Board of Directors | 0 companies |
| Marius Haabeth | Chairman | 0 companies |
| Ingulf Augustin Horn | Board of Directors | 0 companies |