| Revenue | NOK 25,8M | +3% |
| EBITDA | NOK 2,4M | +1% |
| Net profit | NOK 426K | -61% |
| Total assets | NOK 22,7M | +14% |
| Equity | NOK 5,9M | +0% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 073 | 5 950 | 7 261 | 5 790 | 5 325 | 5 886 | 7 021 | 8 490 | 10 335 | 10 703 | 12 104 | 13 108 | 15 753 | 17 618 | 21 239 | 25 069 | 25 843 |
| Staff expenses | −614 | −1 132 | −1 450 | −1 280 | −848 | −965 | −1 352 | −1 677 | −2 100 | −1 301 | −1 552 | −1 670 | −2 179 | −2 047 | −3 021 | −4 794 | −3 567 |
| EBITDA | 913 | 1 048 | 140 | −109 | 199 | 191 | 164 | 549 | 411 | 1 253 | 1 922 | 2 522 | 2 168 | 1 540 | 1 982 | 2 402 | 2 414 |
| Depreciation & amort. | −614 | −534 | −662 | −282 | −148 | −47 | −197 | −373 | −511 | −564 | −391 | −699 | −876 | −465 | −185 | −704 | −1 126 |
| EBIT | 299 | 514 | −522 | −390 | 51 | 144 | −33 | 175 | −100 | 689 | 1 531 | 1 824 | 1 292 | 1 075 | 1 797 | 1 697 | 1 288 |
| Net financials | −163 | −82 | −87 | −49 | −41 | 1 | −43 | −110 | −190 | −254 | −225 | −331 | −282 | −173 | −87 | −347 | −747 |
| Profit before tax | 136 | 432 | −609 | −439 | 10 | 144 | −76 | 65 | −291 | 435 | 1 306 | 1 492 | 1 011 | 902 | 1 710 | 1 350 | 540 |
| Tax | 45 | 123 | −166 | −112 | 172 | 34 | −21 | −1 | −79 | 105 | 295 | 403 | 225 | 201 | 411 | 263 | 115 |
| Net profit | 91 | 309 | −443 | −327 | −163 | 110 | −56 | 66 | −212 | 330 | 1 011 | 1 089 | 786 | 701 | 1 299 | 1 087 | 426 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 293 | 3 902 | 3 603 | 1 889 | 879 | 946 | 2 370 | 4 141 | 5 967 | 6 544 | 8 347 | 14 296 | 12 404 | 9 046 | 9 647 | 19 926 | 22 696 |
| Equity | 1 831 | 1 640 | 697 | 371 | 208 | 318 | 262 | 328 | 116 | 446 | 1 457 | 2 296 | 2 582 | 3 283 | 5 014 | 5 902 | 5 927 |
| Long-term debt | 1 665 | 1 543 | 1 277 | 515 | 247 | 281 | 888 | 2 676 | 3 818 | 3 979 | 3 545 | 9 573 | 6 529 | 3 007 | 2 006 | 10 898 | 12 777 |
| Short-term debt | 797 | 719 | 1 630 | 1 002 | 424 | 346 | 1 220 | 1 138 | 2 033 | 2 120 | 3 345 | 2 427 | 3 293 | 2 756 | 2 628 | 3 126 | 3 992 |
| Total debt | 2 461 | 2 262 | 2 906 | 1 518 | 671 | 628 | 2 108 | 3 813 | 5 851 | 6 099 | 6 890 | 12 000 | 9 823 | 5 763 | 4 633 | 14 025 | 16 769 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elly Grønset | Board of Directors | 0 companies |
| Johan Grønset | Board of Directors | 0 companies |
| Øyvind Grønset | Chairman | 0 companies |