| Revenue | NOK 17,6M | -8% |
| EBITDA | NOK -3,6M | -1363% |
| Net profit | NOK -3,3M | -507% |
| Total assets | NOK 11,6M | +48% |
| Equity | NOK 8,4M | +508% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 445 | 14 370 | 14 641 | 19 054 | 17 621 |
| Staff expenses | −4 206 | −3 630 | −4 802 | −6 036 | −6 488 |
| EBITDA | 343 | 677 | −629 | −246 | −3 598 |
| Depreciation & amort. | −263 | −199 | −248 | −296 | −317 |
| EBIT | 80 | 478 | −877 | −542 | −3 914 |
| Net financials | 40 | 22 | −56 | −148 | −273 |
| Profit before tax | 120 | 501 | −932 | −690 | −4 187 |
| Tax | 27 | 118 | −205 | −152 | −921 |
| Net profit | 94 | 383 | −727 | −538 | −3 266 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 813 | 5 005 | 5 834 | 7 809 | 11 573 |
| Equity | 6 308 | 2 649 | 1 922 | 1 384 | 8 414 |
| Long-term debt | 127 | 1 125 | 2 057 | 3 801 | 386 |
| Short-term debt | 1 378 | 1 231 | 1 855 | 2 624 | 2 773 |
| Total debt | 1 505 | 2 356 | 3 912 | 6 425 | 3 159 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2022 |
JO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
RH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Hansen Hvitsand | Chief Executive Officer | 0 companies |
| Aasmund Brevik | Chief Executive Officer | 0 companies |
| Jan Olav Åsheim | Chief Executive Officer | 0 companies |
| Nils Dagfinn Otterlei | Chairman | 0 companies |
| Erling Georg Brevik | Board of Directors | 0 companies |
| Rune Wang-Henrichsen | Chairman | 0 companies |