| Revenue | NOK 5,3M | +7% |
| EBITDA | NOK 180K | +427% |
| Net profit | NOK 87K | +184% |
| Total assets | NOK 590K | -25% |
| Equity | NOK 56K | +281% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 398 | 4 429 | 4 681 | 4 967 | 5 294 |
| Staff expenses | −2 248 | −2 336 | −2 573 | −2 763 | −2 578 |
| EBITDA | 340 | 57 | −132 | −55 | 180 |
| Depreciation & amort. | −52 | −70 | −61 | −72 | −62 |
| EBIT | 288 | −12 | −193 | −127 | 118 |
| Net financials | −0 | −0 | 0 | −0 | −1 |
| Profit before tax | 288 | −12 | −193 | −127 | 117 |
| Tax | 64 | −3 | −41 | −24 | 30 |
| Net profit | 224 | −10 | −151 | −103 | 87 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 965 | 881 | 1 069 | 789 | 590 |
| Equity | 234 | 224 | 72 | −31 | 56 |
| Long-term debt | 150 | 150 | 0 | 0 | 2 |
| Short-term debt | 582 | 507 | 996 | 819 | 532 |
| Total debt | 732 | 657 | 996 | 819 | 534 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SG Deputy Member | Deputy Member | 2003 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2003 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stephane Georges Barbari | Deputy Member | 0 companies |
| Filip Gorski | Chairman | 0 companies |
| Anna-Maria Gorska Schnitzkewitz | Board of Directors | 0 companies |
| Zbigniew Stanislaw Gorski | Chairman | 0 companies |
| Bengt Urban Lennart Ström | Chairman | 0 companies |