| Revenue | NOK 12,3M | -38% |
| EBITDA | NOK 1M | +168% |
| Net profit | NOK 187K | +106% |
| Total assets | NOK 6,1M | -42% |
| Equity | NOK 1,6M | +13% |
| Employees | 4 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 964 | 95 149 | 83 828 | 71 781 | 80 452 | 64 851 | 81 974 | 78 543 | 67 867 | 71 040 | 49 163 | 32 196 | 19 014 | 19 967 | 12 342 |
| Staff expenses | −5 465 | −10 965 | −11 772 | −11 668 | −12 998 | −11 052 | −10 568 | −11 077 | −9 237 | −9 168 | −8 511 | −5 121 | −3 207 | −3 939 | −1 748 |
| EBITDA | 10 942 | 15 045 | 5 591 | −4 622 | 3 871 | 23 | −1 407 | 3 689 | 2 821 | 6 340 | −2 780 | −10 395 | 1 979 | −1 548 | 1 045 |
| Depreciation & amort. | −184 | −242 | −170 | −178 | −153 | −236 | −626 | −1 160 | −1 253 | −2 253 | −1 207 | −923 | −345 | −1 226 | −630 |
| EBIT | 10 758 | 14 803 | 5 422 | −4 800 | 3 718 | −213 | −2 033 | 2 529 | 1 568 | 4 087 | −3 986 | −11 317 | 1 633 | −2 774 | 416 |
| Net financials | −431 | −546 | −261 | −1 086 | 1 449 | 246 | 228 | 140 | −82 | −315 | −308 | −337 | −122 | −152 | −229 |
| Profit before tax | 10 327 | 14 257 | 5 161 | −5 887 | 5 167 | 33 | −1 805 | 2 669 | 1 485 | 3 773 | −4 294 | −11 655 | 1 511 | −2 926 | 187 |
| Tax | 2 901 | 4 021 | 1 479 | −1 402 | 1 509 | 77 | −356 | 889 | 312 | 1 225 | −931 | 1 096 | −1 441 | −0 | −0 |
| Net profit | 7 426 | 10 236 | 3 681 | −4 485 | 3 657 | −44 | −1 450 | 1 780 | 1 173 | 2 547 | −3 363 | −12 751 | 2 952 | −2 926 | 187 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 294 | 42 914 | 47 785 | 37 603 | 29 290 | 34 431 | 32 828 | 34 527 | 33 588 | 33 534 | 27 596 | 6 697 | 10 716 | 10 477 | 6 075 |
| Equity | 9 334 | 17 117 | 15 798 | 11 313 | 8 970 | 8 926 | 7 476 | 9 256 | 10 429 | 9 977 | 6 614 | 400 | 4 351 | 1 426 | 1 613 |
| Long-term debt | 0 | 0 | 1 958 | 1 736 | 1 733 | 240 | 0 | 3 638 | 838 | 1 008 | 243 | 0 | 0 | 951 | 875 |
| Short-term debt | 25 636 | 23 728 | 30 029 | 24 554 | 18 587 | 25 265 | 25 352 | 21 633 | 22 321 | 22 549 | 20 739 | 6 297 | 6 365 | 8 100 | 3 587 |
| Total debt | 27 960 | 25 797 | 31 987 | 26 290 | 20 320 | 25 506 | 25 352 | 25 271 | 23 159 | 23 557 | 20 982 | 6 297 | 6 365 | 9 051 | 4 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KS Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hmk Investment As | Company | 100.0% | 100.0% | 2024 |
SKARNÆS INVEST AS | Company | 90.0% | 90.0% | 2023 |
Leef As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Løkken | Chief Executive Officer | 0 companies |
| Kenneth Sandvold | Deputy Member | 0 companies |
| Hans-Petter Skarnæs | Chairman | 0 companies |