Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Odin Partner AS
AS
Active
Org 985975310
C. Sundts Gate 37, 5004
Bergen
Temporary employment agency activities and other human resource provisions
·
NACE 7820
Est. 2003 · 22 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Temporary employment agency activities and other human resource provisions
/
Odin Partner AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
32M
24M
16M
8M
0M
2015: 10M
10M
2015
2016: 8M (-20% vs 2015)
8M
-20%
2016
2017: 7M (-12% vs 2016)
7M
-12%
2017
2018: 26M (+271% vs 2017)
26M
+271%
2018
2019: 5M (-81% vs 2018)
5M
-81%
2019
EBITDA
NOK millions
5M
2M
0M
-2M
-5M
2015: 1M
1M
2015
2016: -1M (-200% vs 2015)
-1M
-200%
2016
2017: -3M (-200% vs 2016)
-3M
-200%
2017
2018: 3M (+200% vs 2017)
3M
+200%
2018
2019: 1M (-67% vs 2018)
1M
-67%
2019
Income statement
NOK thousands
Item
2019
2018
2017
2016
2015
Revenue
4 807
26 392
7 141
7 750
9 640
Staff expenses
−93
−2 441
−6 196
−4 548
−3 966
EBITDA
647
2 953
−3 231
−1 141
1 049
Depreciation & amort.
−89
−102
−177
−222
−242
EBIT
558
2 851
−3 408
−1 363
807
Net financials
−413
−311
−402
−999
−616
Profit before tax
145
2 540
−3 810
−2 362
191
Tax
−0
−0
−0
91
68
Net profit
145
2 540
−3 810
−2 452
123
Balance sheet
NOK thousands
Item
2019
2018
2017
2016
2015
Total assets
9 796
7 189
8 490
9 452
30 640
Equity
−1 351
−3 195
−5 735
−1 925
527
Long-term debt
1 754
1 995
2 234
3 019
16 223
Short-term debt
9 393
8 388
11 990
8 358
13 889
Total debt
11 147
10 384
14 225
11 377
30 112
Financial ratios
5-year trend
EBITDA margin
13,5 %
This company
15,8 %
Market median
This company
Market median
15% below market
2015
2019
Equity ratio
−13,8 %
This company
38,2 %
Market median
This company
Market median
136% below market
2015
2019
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2015
2019
Net profit margin
3,0 %
This company
8,1 %
Market median
This company
Market median
63% below market
2015
2019
Asset turnover
0,49×
This company
1,12×
Market median
This company
Market median
56% below market
2015
2019
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2015
2019
Annual reports & filings
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
More on Odin Partner AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
