| Revenue | NOK 133K | -14% |
| EBITDA | NOK -1,7M | +1% |
| Net profit | NOK -997K | +74% |
| Total assets | NOK 8,7M | +0% |
| Equity | NOK 7,4M | -11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 361 | 7 440 | 4 402 | 155 | 133 |
| Staff expenses | −3 921 | −4 959 | −4 159 | −1 200 | −1 114 |
| EBITDA | 1 607 | −2 813 | −1 590 | −1 733 | −1 713 |
| Depreciation & amort. | −77 | −109 | −171 | −108 | −67 |
| EBIT | 1 530 | −2 922 | −1 760 | −1 841 | −1 780 |
| Net financials | 1 165 | 4 628 | −263 | −2 168 | 749 |
| Profit before tax | 2 696 | 1 706 | −2 023 | −4 009 | −1 031 |
| Tax | −16 | 189 | −156 | −157 | −34 |
| Net profit | 2 711 | 1 517 | −1 867 | −3 851 | −997 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 001 | 15 180 | 12 622 | 8 658 | 8 676 |
| Equity | 4 773 | 12 873 | 11 558 | 8 265 | 7 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 228 | 2 307 | 1 064 | 393 | 1 287 |
| Total debt | 1 228 | 2 307 | 1 064 | 393 | 1 287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Deputy Member | Deputy Member | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Skarsgård | Deputy Member | 0 companies |
| Trine Johnsen Ernst | Board of Directors | 0 companies |
| Jørn Ernst | Chairman | 0 companies |