| Revenue | NOK 36,1M | -21% |
| EBITDA | NOK -613K | -175% |
| Net profit | NOK -442K | -170% |
| Total assets | NOK 6,6M | -20% |
| Equity | NOK 2M | -12% |
| Employees | 33 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 862 | 12 526 | 14 201 | 16 829 | 15 569 | 13 222 | 12 902 | 14 684 | 13 619 | 19 867 | 13 204 | 14 187 | 27 997 | 45 906 | 36 057 |
| Staff expenses | −3 429 | −3 736 | −4 434 | −5 239 | −5 129 | −4 815 | −4 317 | −5 680 | −5 595 | −7 671 | −4 924 | −4 845 | −11 200 | −18 857 | −14 990 |
| EBITDA | 735 | 642 | 999 | 1 259 | 628 | 584 | 179 | 52 | −34 | 487 | 406 | 948 | 1 364 | 816 | −613 |
| Depreciation & amort. | −3 | −33 | −33 | −336 | −499 | −498 | −506 | −517 | −476 | −447 | −456 | −429 | −142 | −21 | −0 |
| EBIT | 732 | 609 | 966 | 924 | 128 | 86 | −327 | −465 | −510 | 40 | −50 | 519 | 1 223 | 794 | −613 |
| Net financials | 5 | 2 | 9 | −3 | −51 | −71 | −62 | −53 | −32 | −11 | −48 | −28 | −25 | 15 | 46 |
| Profit before tax | 737 | 611 | 975 | 920 | 77 | 15 | −389 | −518 | −542 | 28 | −98 | 491 | 1 198 | 810 | −566 |
| Tax | 206 | 171 | 273 | 267 | 29 | 7 | −92 | −119 | −112 | 6 | −17 | 108 | 264 | 181 | −125 |
| Net profit | 531 | 440 | 702 | 653 | 48 | 8 | −297 | −399 | −430 | 22 | −81 | 383 | 934 | 629 | −442 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 162 | 3 205 | 3 630 | 6 162 | 7 313 | 4 945 | 4 572 | 4 322 | 3 910 | 4 499 | 4 458 | 5 272 | 9 448 | 8 322 | 6 642 |
| Equity | 1 329 | 1 322 | 2 016 | 2 531 | 2 556 | 2 517 | 2 473 | 2 077 | 1 696 | 1 718 | 2 296 | 2 336 | 2 347 | 2 335 | 2 048 |
| Long-term debt | 105 | 72 | 0 | 0 | 1 404 | 1 097 | 792 | 490 | 185 | 0 | 777 | 432 | 450 | 182 | 0 |
| Short-term debt | 1 728 | 1 811 | 1 615 | 3 631 | 3 354 | 1 330 | 1 306 | 1 755 | 2 029 | 2 781 | 1 384 | 2 505 | 6 651 | 5 806 | 4 594 |
| Total debt | 1 833 | 1 883 | 1 615 | 3 631 | 4 758 | 2 428 | 2 098 | 2 245 | 2 214 | 2 781 | 2 162 | 2 937 | 7 101 | 5 987 | 4 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Deputy Member | Deputy Member | 2003 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
True Icons As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Pedersen | Deputy Member | 0 companies |
| Terje Ommundsen | Chief Executive Officer | 0 companies |
| Tony Andre Pedersen | Chairman | 0 companies |