| Revenue | NOK 923,5M | -14% |
| EBITDA | NOK 133,8M | -15% |
| Net profit | NOK 85,6M | -10% |
| Total assets | NOK 725,2M | -3% |
| Equity | NOK 490,7M | +7% |
| Employees | 128 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 789 | 425 773 | 470 530 | 502 036 | 497 791 | 488 138 | 520 138 | 566 867 | 609 411 | 710 528 | 714 784 | 669 682 | 738 658 | 795 533 | 1 014 956 | 1 071 124 | 923 469 |
| Staff expenses | −80 772 | −79 915 | −79 665 | −82 657 | −83 543 | −86 373 | −97 708 | −107 378 | −101 844 | −107 263 | −120 291 | −115 599 | −119 825 | −125 965 | −130 946 | −142 956 | −143 714 |
| EBITDA | 78 613 | 78 773 | 96 366 | 102 562 | 104 971 | 92 854 | 79 084 | 96 479 | 126 194 | 109 872 | 54 171 | 86 388 | 89 753 | 133 858 | 132 497 | 158 105 | 133 813 |
| Depreciation & amort. | −48 233 | −49 476 | −50 652 | −49 191 | −49 589 | −51 623 | −51 965 | −55 074 | −54 000 | −55 051 | −55 359 | −53 711 | −52 344 | −47 155 | −46 748 | −46 906 | −41 663 |
| EBIT | 30 380 | 29 297 | 45 714 | 53 371 | 55 381 | 41 231 | 27 120 | 41 405 | 72 194 | 54 821 | −1 188 | 32 677 | 37 409 | 86 703 | 85 749 | 111 199 | 92 151 |
| Net financials | −106 082 | 55 372 | 14 650 | −6 704 | 883 | −14 524 | −886 | 9 598 | −1 910 | 7 149 | 3 323 | −2 813 | 3 029 | −2 172 | 10 438 | 9 966 | 17 807 |
| Profit before tax | −75 701 | 84 670 | 60 364 | 46 667 | 56 264 | 26 707 | 26 234 | 51 002 | 70 285 | 61 969 | 2 135 | 29 864 | 40 438 | 84 531 | 96 187 | 121 165 | 109 958 |
| Tax | −20 998 | 23 901 | 17 079 | 13 294 | 16 009 | 6 948 | 7 227 | 12 716 | 17 093 | 14 426 | 32 | 6 608 | 8 590 | 18 598 | 21 161 | 26 530 | 24 365 |
| Net profit | −54 704 | 60 768 | 43 286 | 33 373 | 40 255 | 19 760 | 19 006 | 38 286 | 53 192 | 47 544 | 2 103 | 23 256 | 31 847 | 65 933 | 75 026 | 94 635 | 85 593 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 217 | 711 791 | 681 278 | 613 176 | 581 535 | 570 874 | 518 311 | 599 341 | 578 816 | 620 423 | 602 137 | 616 257 | 608 348 | 620 635 | 660 952 | 751 015 | 725 162 |
| Equity | 205 290 | 266 058 | 309 344 | 342 717 | 382 972 | 402 732 | 421 738 | 460 024 | 430 358 | 477 901 | 480 004 | 453 261 | 415 108 | 431 041 | 466 067 | 460 393 | 490 660 |
| Long-term debt | −5 838 | −4 716 | −3 560 | −4 065 | 132 806 | 111 851 | 25 252 | 17 386 | 18 176 | 19 496 | 35 126 | 17 193 | 13 722 | 14 064 | 6 449 | 10 726 | 11 810 |
| Short-term debt | 529 089 | 441 017 | 84 068 | 61 391 | 63 683 | 55 664 | 70 884 | 121 931 | 130 282 | 123 026 | 87 007 | 145 804 | 179 519 | 175 530 | 188 436 | 279 895 | 222 691 |
| Total debt | 529 089 | 441 017 | 368 373 | 266 394 | 196 489 | 167 515 | 96 136 | 139 316 | 148 459 | 142 522 | 122 133 | 162 997 | 193 240 | 189 594 | 194 884 | 290 622 | 234 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2023 | — | — |
FG Deputy Member | Deputy Member | 2023 | — | — |
SE Deputy Member | Deputy Member | 2023 | — | — |
TH Deputy Member | Deputy Member | 2023 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TM Deputy Member | Deputy Member | 2023 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danogips As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Kopperud Warp | Deputy Member | 0 companies |
| Frank Gulliksen | Deputy Member | 0 companies |
| Serife Emeci | Deputy Member | 0 companies |
| Trond Halvorsen | Deputy Member | 0 companies |
| Christian Skarprud Stålem | Chief Executive Officer | 0 companies |
| Thomas Mila | Deputy Member | 0 companies |
| Hilde Kristin Herud | Chief Executive Officer | 0 companies |
| Kjersti Støa | Deputy Member | 0 companies |
| Ruben Ekbråten | Board of Directors | 0 companies |
| Bjørnar Ronny Larsson | Board of Directors | 0 companies |
| Kim Abildgaard | Chairman | 0 companies |
| Kim Abildgaard | Chairman | 0 companies |
| Camilla Lilljenn Andersen | Board of Directors | 0 companies |
| Jan Ellringmann | Chairman | 0 companies |
| Ian Stokes | Chairman | 0 companies |
| Thomas Engberg | Board of Directors | 0 companies |
| Wanja Therese Brenne | Board of Directors | 0 companies |