| Revenue | NOK 12M | -4% |
| EBITDA | NOK 62K | +114% |
| Net profit | NOK 21K | +105% |
| Total assets | NOK 7,2M | -10% |
| Equity | NOK 5,5M | +0% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 507 | 22 240 | 14 814 | 12 570 | 12 012 |
| Staff expenses | −2 872 | −3 231 | −2 328 | −2 333 | −2 275 |
| EBITDA | 2 436 | 2 340 | 898 | −457 | 62 |
| Depreciation & amort. | −105 | −84 | −31 | −34 | −34 |
| EBIT | 2 332 | 2 256 | 867 | −490 | 29 |
| Net financials | −237 | −79 | −11 | −26 | −2 |
| Profit before tax | 2 095 | 2 177 | 856 | −517 | 27 |
| Tax | 461 | 479 | 188 | −114 | 6 |
| Net profit | 1 634 | 1 698 | 668 | −403 | 21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 822 | 9 378 | 9 044 | 8 005 | 7 183 |
| Equity | 3 869 | 4 848 | 5 516 | 5 526 | 5 547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 953 | 4 530 | 3 528 | 2 479 | 1 636 |
| Total debt | 3 953 | 4 530 | 3 528 | 2 479 | 1 636 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2003 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Richard Waldemar | Chief Executive Officer | 0 companies |
| Tor Knoph | Chief Executive Officer | 0 companies |
| Egil Andre Ravndal | Board of Directors | 0 companies |
| Bjørn Ørstavik | Board of Directors | 0 companies |
| Anne Karin Ørstavik | Board of Directors | 0 companies |
| Odd Arne Sjo Larsen | Chairman | 0 companies |