| Revenue | NOK 272,9M | -7% |
| EBITDA | NOK 3M | -93% |
| Net profit | NOK 1,3M | -97% |
| Total assets | NOK 266,3M | +0% |
| Equity | NOK 189,9M | +1% |
| Employees | 152 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 173 381 | 223 809 | 250 644 | 294 389 | 272 894 |
| Staff expenses | −82 362 | −109 756 | −115 356 | −122 057 | −133 326 |
| EBITDA | 12 920 | 5 159 | 13 517 | 44 617 | 2 959 |
| Depreciation & amort. | −5 869 | −2 912 | −4 120 | −3 360 | −3 429 |
| EBIT | 7 051 | 2 248 | 9 398 | 41 257 | −469 |
| Net financials | 7 896 | 2 424 | −2 309 | 4 048 | 3 779 |
| Profit before tax | 14 947 | 4 671 | 7 088 | 45 305 | 3 310 |
| Tax | 1 683 | −0 | −0 | −0 | −0 |
| Net profit | 13 264 | 4 671 | 7 088 | 45 305 | 1 339 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 211 716 | 213 192 | 226 856 | 265 190 | 266 313 |
| Equity | 161 166 | 148 717 | 152 517 | 188 602 | 189 941 |
| Long-term debt | 18 351 | 12 973 | 8 973 | 0 | 10 201 |
| Short-term debt | 25 901 | 35 811 | 38 878 | 54 937 | 39 899 |
| Total debt | 44 251 | 48 784 | 47 851 | 54 937 | 50 100 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TA Deputy Member | Deputy Member | 2023 |
GB Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
GE Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerd Elin Larsgård | Deputy Member | 0 companies |
| Torsten Appenzeller | Deputy Member | 0 companies |
| Gunn Berthelsen | Chief Executive Officer | 0 companies |
| Dag Anders Jørstad | Board of Directors | 0 companies |
| Vera Baasland Halvorsen | Deputy Chairman | 0 companies |
| Karl Fredrik Gerhard Wilsborn | Board of Directors | 0 companies |
| Stefan Huhnstock | Board of Directors | 0 companies |
| Morten Reymert | Chairman | 0 companies |
| Siri Bekk | Board of Directors | 0 companies |
| Pål Bjerke | Board of Directors | 0 companies |
| Patricia Dawn Holm | Board of Directors | 0 companies |
| Hans Erik Lie | Chairman | 0 companies |
| Martine Merete Enger | Board of Directors | 0 companies |
| Marianne Bækkevold | Deputy Chairman | 0 companies |