| Revenue | NOK 263,8M | -14% |
| EBITDA | NOK -3,6M | -140% |
| Net profit | NOK -3M | -142% |
| Total assets | NOK 122,3M | -21% |
| Equity | NOK 29,2M | -47% |
| Employees | 118 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 200 545 | 219 902 | 325 767 | 308 466 | 263 776 |
| Staff expenses | −63 652 | −70 550 | −79 684 | −82 434 | −85 593 |
| EBITDA | 11 164 | 17 301 | 28 023 | 8 954 | −3 609 |
| Depreciation & amort. | −1 192 | −1 707 | −1 762 | −1 324 | −1 623 |
| EBIT | 9 972 | 15 593 | 26 261 | 7 630 | −5 232 |
| Net financials | −372 | 111 | 448 | 1 524 | 1 716 |
| Profit before tax | 9 600 | 15 705 | 26 709 | 9 154 | −3 516 |
| Tax | 2 167 | 3 527 | 5 936 | 2 058 | −508 |
| Net profit | 7 433 | 12 178 | 20 772 | 7 096 | −3 008 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79 462 | 101 580 | 132 247 | 155 494 | 122 309 |
| Equity | 21 093 | 27 242 | 48 015 | 55 002 | 29 171 |
| Long-term debt | 3 945 | 5 771 | 8 195 | 10 005 | 3 396 |
| Short-term debt | 52 418 | 66 321 | 74 319 | 89 195 | 86 710 |
| Total debt | 56 363 | 72 092 | 82 514 | 99 200 | 90 106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2017 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Harald Markussen | Chief Executive Officer | 0 companies |
| Ingebjørg Stranden Klausen | Chief Executive Officer | 0 companies |
| Arnstein Gunnestad Endresen | Chairman | 0 companies |
| Stian Orvedal | Board of Directors | 0 companies |
| Anders Sørensen Høifødt | Board of Directors | 0 companies |
| Terje Arnesen | Chairman | 0 companies |