| Revenue | NOK 90K | — |
| EBITDA | NOK -489K | +3% |
| Net profit | NOK 3M | +120% |
| Total assets | NOK 35,1M | +6% |
| Equity | NOK 33,3M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 400 | 400 | 350 | 350 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 2 292 | 0 | 0 | 90 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −30 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 | 178 | 219 | 172 | 235 | −174 | −243 | −69 | −171 | −224 | −216 | −147 | −214 | 1 774 | −424 | −505 | −489 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 | 178 | 219 | 172 | 235 | −174 | −243 | −69 | −171 | −224 | −216 | −147 | −214 | 1 774 | −424 | −505 | −489 |
| Net financials | 123 | 81 | 77 | 107 | 2 641 | 4 784 | 3 051 | 7 722 | 110 | 15 744 | 14 852 | 2 261 | 269 | 10 030 | −1 191 | 1 853 | 3 462 |
| Profit before tax | 130 | 258 | 296 | 279 | 2 876 | 4 610 | 2 809 | 7 653 | −60 | 15 520 | 14 636 | 2 114 | 56 | 11 805 | −1 615 | 1 348 | 2 973 |
| Tax | 6 | 74 | 82 | 74 | 103 | −0 | −16 | 16 | −0 | −0 | −0 | 32 | −8 | 504 | −0 | −0 | −0 |
| Net profit | 124 | 184 | 214 | 206 | 2 773 | 4 610 | 2 824 | 7 637 | −60 | 15 520 | 14 636 | 2 082 | 64 | 11 301 | −1 615 | 1 348 | 2 973 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 531 | 3 166 | 3 257 | 3 250 | 5 832 | 10 479 | 13 272 | 20 915 | 20 531 | 32 952 | 30 227 | 24 132 | 24 125 | 35 996 | 32 049 | 33 116 | 35 126 |
| Equity | 2 438 | 2 622 | 2 487 | 2 693 | 5 466 | 10 076 | 12 811 | 20 448 | 17 387 | 32 908 | 22 043 | 24 025 | 24 089 | 32 390 | 30 775 | 32 123 | 33 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 544 | 769 | 557 | 366 | 403 | 461 | 467 | 3 144 | 44 | 8 184 | 106 | 36 | 3 606 | 1 274 | 992 | 1 831 |
| Total debt | 93 | 544 | 769 | 557 | 366 | 403 | 461 | 467 | 3 144 | 44 | 8 184 | 106 | 36 | 3 606 | 1 274 | 992 | 1 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merete Høberg | Deputy Member | 0 companies |
| Odd Petter Skarheim | Chairman | 0 companies |