| Revenue | NOK 573,9M | +220% |
| EBITDA | NOK 318M | +1119% |
| Net profit | NOK 45,2M | +156% |
| Total assets | NOK 9,4B | -38% |
| Equity | NOK 2B | -9% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 427 048 | 702 198 | 1 846 049 | 179 517 | 573 891 |
| Staff expenses | −61 957 | −180 304 | −96 256 | −137 466 | −155 799 |
| EBITDA | 326 871 | 470 695 | 1 559 540 | −31 223 | 318 019 |
| Depreciation & amort. | −3 562 | −2 769 | −2 759 | −2 655 | −2 995 |
| EBIT | 323 309 | 467 926 | 1 556 781 | −33 878 | 315 024 |
| Net financials | −317 277 | 60 146 | 315 053 | −69 441 | −256 771 |
| Profit before tax | 6 032 | 528 072 | 1 871 834 | −103 319 | 58 253 |
| Tax | 1 440 | 116 195 | 411 926 | −22 538 | 13 019 |
| Net profit | 4 592 | 411 877 | 1 459 908 | −80 781 | 45 234 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 687 023 | 11 070 488 | 61 063 295 | 15 221 221 | 9 416 301 |
| Equity | 450 504 | 862 381 | 2 322 290 | 2 252 232 | 2 047 465 |
| Long-term debt | 2 362 002 | 3 157 127 | 14 495 575 | 5 110 013 | 4 136 985 |
| Short-term debt | 2 874 516 | 7 050 979 | 44 245 432 | 7 858 976 | 3 231 849 |
| Total debt | 5 236 518 | 10 208 106 | 58 741 007 | 12 968 989 | 7 368 834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
TV | Board of Directors | 2019 |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axpo Solutions Ag | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Røhne | Chief Executive Officer | 0 companies |
| Muriel Melanie Emmenegger | Board of Directors | 0 companies |
| Harald Gerhard Gauck | Chairman | 0 companies |
| Ignacio Soneira Garcia | Board of Directors | 0 companies |
| Stefka Georgieva Gerova | Board of Directors | 0 companies |
| Tor Vale | Board of Directors | 0 companies |
| Lukas Gubler | Chairman | 0 companies |