| Revenue | NOK 686K | -1% |
| EBITDA | NOK 251K | +51% |
| Net profit | NOK -15K | -179% |
| Total assets | NOK 2,6M | +48% |
| Equity | NOK 609K | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 721 | 743 | 672 | 696 | 686 |
| Staff expenses | −42 | −45 | −67 | −54 | −49 |
| EBITDA | 91 | 269 | −792 | 167 | 251 |
| Depreciation & amort. | −101 | −101 | −101 | −101 | −101 |
| EBIT | −10 | 168 | −892 | 66 | 150 |
| Net financials | −28 | −15 | −28 | −65 | −121 |
| Profit before tax | −37 | 152 | −920 | 0 | 29 |
| Tax | 16 | 39 | −60 | 6 | 44 |
| Net profit | −53 | 113 | −861 | −5 | −15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 876 | 2 740 | 1 495 | 1 747 | 2 578 |
| Equity | 1 377 | 1 490 | 630 | 624 | 609 |
| Long-term debt | 1 396 | 1 118 | 804 | 708 | 1 705 |
| Short-term debt | 103 | 132 | 62 | 415 | 264 |
| Total debt | 1 499 | 1 250 | 865 | 1 123 | 1 969 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
SL Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
ØJ Deputy Member | Deputy Member | 2023 – 2023 |
KR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
SE Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 27.59% | 27.59% | 2022 | |
| Individual | 6.9% | 6.9% | 2022 | |
| Individual | 3.45% | 3.45% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Lindhjem | Chief Executive Officer | 0 companies |
| Øyvind Johansen | Deputy Member | 0 companies |
| Kjetil Ramberg | Chief Executive Officer | 0 companies |
| Stein Ellingsen | Chief Executive Officer | 0 companies |
| Svein Erik Zeiffert Mortensen | Chief Executive Officer | 0 companies |
| Even Eide Eriksen | Board of Directors | 0 companies |
| Morten Skogum | Chairman | 0 companies |
| Harald Riisnæs | Board of Directors | 0 companies |
| Erik Sagvik | Deputy Chairman | 0 companies |
| Johanne Elisabeth Lindvig | Board of Directors | 0 companies |
| Maren Svensson Grini | Board of Directors | 0 companies |
| Jørgen Gunnar Jalland | Chairman | 0 companies |
| Knut Løge | Board of Directors | 0 companies |
| Jan Rydén Ormseth | Board of Directors | 0 companies |