| Revenue | NOK 3,7M | -9% |
| EBITDA | NOK 463K | -27% |
| Net profit | NOK -154K | -4554% |
| Total assets | NOK 8,4M | -4% |
| Equity | NOK 2,5M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 820 | 827 | 1 059 | 1 684 | 1 460 | 1 155 | 1 652 | 1 231 | 1 797 | 2 211 | 2 573 | 4 320 | 3 763 | 3 183 | 4 721 | 4 118 | 3 738 |
| Staff expenses | −0 | −834 | −614 | −740 | −895 | −831 | −662 | −633 | −656 | −472 | −858 | −807 | −967 | −1 926 | −1 489 | −2 071 | −1 922 | −1 744 |
| EBITDA | 0 | 3 145 | −278 | −392 | 181 | −137 | −42 | 327 | 16 | 735 | 255 | 783 | 2 041 | 90 | 444 | 1 026 | 636 | 463 |
| Depreciation & amort. | −0 | −175 | −154 | −160 | −139 | −137 | −117 | −123 | −120 | −120 | −170 | −171 | −284 | −349 | −346 | −347 | −348 | −346 |
| EBIT | 0 | 2 970 | −432 | −552 | 43 | −274 | −159 | 205 | −104 | 616 | 85 | 612 | 1 757 | −259 | 97 | 679 | 288 | 116 |
| Net financials | 0 | −173 | −8 | −91 | −89 | −73 | −77 | −89 | −65 | −61 | −133 | −123 | −217 | −189 | −159 | −185 | −284 | −314 |
| Profit before tax | 0 | 2 798 | −439 | −643 | −47 | −347 | −237 | 116 | −170 | 555 | −48 | 488 | 1 540 | −448 | −62 | 495 | 4 | −197 |
| Tax | −0 | 719 | −123 | −180 | −13 | −97 | −75 | 31 | −62 | 125 | −24 | 95 | 339 | −96 | −12 | 109 | 1 | −43 |
| Net profit | 0 | 2 079 | −316 | −463 | −33 | −250 | −162 | 85 | −108 | 430 | −23 | 393 | 1 201 | −352 | −49 | 386 | 3 | −154 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 872 | 3 541 | 4 370 | 4 244 | 3 623 | 3 291 | 3 211 | 3 022 | 3 075 | 5 572 | 6 303 | 10 104 | 9 446 | 9 274 | 9 450 | 8 740 | 8 394 |
| Equity | — | 1 946 | 1 630 | 1 168 | 1 134 | 885 | 723 | 808 | 700 | 1 129 | 1 106 | 1 499 | 2 700 | 2 348 | 2 299 | 2 685 | 2 688 | 2 534 |
| Long-term debt | 0 | 860 | 1 632 | 2 894 | 2 732 | 2 484 | 2 295 | 2 094 | 1 831 | 1 702 | 4 272 | 4 544 | 7 047 | 6 597 | 6 607 | 5 887 | 5 709 | 5 192 |
| Short-term debt | 0 | 2 066 | 279 | 308 | 378 | 254 | 273 | 310 | 491 | 244 | 194 | 260 | 357 | 501 | 369 | 878 | 343 | 668 |
| Total debt | 0 | 2 926 | 1 910 | 3 202 | 3 110 | 2 738 | 2 568 | 2 404 | 2 322 | 1 946 | 4 466 | 4 804 | 7 404 | 7 098 | 6 976 | 6 766 | 6 052 | 5 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bjørkås Johnsen | Deputy Member | 0 companies |
| Jens-Einar Bjørkås Johnsen | Chairman | 0 companies |