| Revenue | NOK 149,7M | +33% |
| EBITDA | NOK 7,3M | +50% |
| Net profit | NOK 4M | +61% |
| Total assets | NOK 18,3M | +57% |
| Equity | NOK 2,3M | +3% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 400 | 681 | 49 | 85 | 1 512 | 5 523 | 21 518 | 34 362 | 59 676 | 61 458 | 73 652 | 79 508 | 67 500 | 61 853 | 67 343 | 112 936 | 149 657 |
| Staff expenses | −0 | −50 | −4 | −0 | −0 | −0 | −1 | −3 | −1 189 | −1 980 | −2 791 | −2 567 | −3 005 | −2 578 | −3 622 | −3 732 | −3 228 | −3 842 |
| EBITDA | 0 | −391 | −71 | 75 | 102 | −128 | 182 | 629 | 1 090 | 2 420 | 858 | 1 722 | 1 732 | 1 469 | 1 381 | 1 598 | 4 852 | 7 263 |
| Depreciation & amort. | −0 | −32 | −0 | −0 | −0 | −0 | −0 | −14 | −21 | −21 | −21 | −21 | −7 | −0 | −0 | −12 | −92 | −277 |
| EBIT | 0 | −423 | −71 | 75 | 102 | −128 | 182 | 615 | 1 069 | 2 399 | 837 | 1 701 | 1 725 | 1 469 | 1 381 | 1 585 | 4 760 | 6 986 |
| Net financials | 0 | −125 | −81 | −17 | −0 | −42 | −85 | −258 | −302 | −183 | −753 | −504 | −412 | −1 594 | −530 | −997 | −1 566 | −1 861 |
| Profit before tax | 0 | −548 | −153 | 57 | 102 | −170 | 97 | 356 | 767 | 2 216 | 84 | 1 197 | 1 313 | −126 | 851 | 588 | 3 194 | 5 126 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 96 | 207 | 567 | 32 | 299 | 313 | −12 | 203 | 148 | 730 | 1 151 |
| Net profit | 0 | −548 | −153 | 57 | 102 | −170 | 97 | 260 | 560 | 1 649 | 52 | 897 | 1 001 | −114 | 648 | 440 | 2 463 | 3 975 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 210 | 71 | 0 | 8 | 2 348 | 2 521 | 4 031 | 5 447 | 9 452 | 12 677 | 15 362 | 17 834 | 18 354 | 18 423 | 9 937 | 11 659 | 18 347 |
| Equity | — | −1 464 | −1 617 | −1 560 | −22 | −191 | 1 002 | 1 007 | 1 007 | 1 800 | 1 852 | 1 980 | 2 200 | 2 087 | 2 032 | 2 004 | 2 205 | 2 280 |
| Long-term debt | 0 | 1 226 | 1 324 | 1 433 | 0 | 0 | 0 | 1 502 | 1 502 | 1 392 | 1 238 | 1 077 | 905 | 814 | 10 154 | 0 | 17 | 1 |
| Short-term debt | 0 | 449 | 364 | 126 | 29 | 2 540 | 1 520 | 1 522 | 2 939 | 6 261 | 9 587 | 12 306 | 14 728 | 15 453 | 6 237 | 7 933 | 9 437 | 16 066 |
| Total debt | 0 | 1 675 | 1 688 | 1 560 | 29 | 2 540 | 1 520 | 3 024 | 4 441 | 7 652 | 10 825 | 13 383 | 15 634 | 16 267 | 16 391 | 7 933 | 9 454 | 16 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Deputy Member | Deputy Member | 2010 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skoglund Eiendom Og Finans As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Claussen | Deputy Member | 0 companies |
| Per Arne Claussen | Chief Executive Officer | 0 companies |