| Revenue | NOK 77,7M | +0% |
| EBITDA | NOK -55K | -119% |
| Net profit | NOK 5,2M | +287% |
| Total assets | NOK 31M | -17% |
| Equity | NOK 13,2M | +149% |
| Employees | 109 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80 603 | 84 887 | 84 119 | 78 039 | 77 739 |
| Staff expenses | −57 856 | −64 598 | −68 297 | −59 647 | −57 222 |
| EBITDA | −2 197 | −1 317 | −6 303 | 290 | −55 |
| Depreciation & amort. | −58 | −81 | −1 071 | −1 898 | −1 754 |
| EBIT | −2 255 | −1 399 | −7 375 | −1 609 | −1 810 |
| Net financials | −314 | −374 | −879 | −1 193 | 108 |
| Profit before tax | −2 569 | −1 773 | −8 254 | −2 801 | −1 702 |
| Tax | −0 | −0 | −0 | −0 | −6 928 |
| Net profit | −2 569 | −1 773 | −8 254 | −2 801 | 5 226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 672 | 31 266 | 34 651 | 37 228 | 30 986 |
| Equity | −14 026 | −15 799 | −24 053 | −26 855 | 13 196 |
| Long-term debt | 0 | 9 584 | 9 584 | 0 | 0 |
| Short-term debt | 34 698 | 37 482 | 49 121 | 64 082 | 17 790 |
| Total debt | 34 698 | 47 065 | 58 705 | 64 082 | 17 790 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
HH Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
JO Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
VO Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2024 | |
| Chairman | 2025 | |
| Former (5) | ||
| Deputy Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Deputy Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 34.01% | 34.01% | 2023 | |
| Company | 34.01% | 34.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Gunnar Svartedal | Chief Executive Officer | 0 companies |
| Harald Høimyr | Chief Executive Officer | 0 companies |
| Jens Olav Aardalsbakke | Chief Executive Officer | 0 companies |
| Vidar Opsalhagen | Chief Executive Officer | 0 companies |
| John Kvadsheim | Deputy Chairman | 0 companies |
| Christine Schauer | Board of Directors | 0 companies |
| Ingar Merli | Chairman | 0 companies |
| Kenneth Haaland | Board of Directors | 0 companies |
| Tord Magnus Ingebrigtsen | Board of Directors | 0 companies |
| Asta Astramskaite | Board of Directors | 0 companies |
| Jon-Andreas Holm | Board of Directors | 0 companies |
| Trond-Olav Aasheim | Deputy Chairman | 0 companies |
| Jon Isnes-Helland | Deputy Chairman | 0 companies |
| Jørgen Bergendahl Nitteberg | Chairman | 0 companies |