| Revenue | NOK 3,2M | +11% |
| EBITDA | NOK -70K | +70% |
| Net profit | NOK -613K | +12% |
| Total assets | NOK 1,3M | -20% |
| Equity | NOK -1,5M | -67% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 158 | 4 749 | 3 573 | 2 913 | 3 222 |
| Staff expenses | −3 108 | −2 606 | −2 297 | −1 841 | −2 418 |
| EBITDA | −418 | 866 | −37 | −235 | −70 |
| Depreciation & amort. | −171 | −187 | −198 | −198 | −198 |
| EBIT | −589 | 680 | −235 | −433 | −268 |
| Net financials | −51 | −50 | −160 | −264 | −345 |
| Profit before tax | −639 | 629 | −395 | −696 | −613 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −639 | 629 | −395 | −696 | −613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 443 | 2 612 | 1 844 | 1 573 | 1 253 |
| Equity | −450 | 179 | −216 | −912 | −1 525 |
| Long-term debt | 1 707 | 1 303 | 1 233 | 775 | 416 |
| Short-term debt | 1 186 | 1 130 | 828 | 1 711 | 2 362 |
| Total debt | 2 893 | 2 432 | 2 060 | 2 485 | 2 778 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VK Chief Executive Officer | Chief Executive Officer | 2003 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vipada Klangsom Andersen | Chief Executive Officer | 0 companies |
| Jan Petter Andersen | Chairman | 0 companies |