| Revenue | NOK 7,9M | -9% |
| EBITDA | NOK 261K | -40% |
| Net profit | NOK 142K | -53% |
| Total assets | NOK 2,2M | -33% |
| Equity | NOK 1,1M | +10% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 625 | 3 800 | 7 326 | 8 755 | 7 940 |
| Staff expenses | −1 754 | −1 646 | −2 441 | −2 835 | −2 881 |
| EBITDA | −287 | 75 | 695 | 435 | 261 |
| Depreciation & amort. | −26 | −25 | −18 | −36 | −79 |
| EBIT | −312 | 50 | 677 | 399 | 181 |
| Net financials | −7 | −9 | −1 | 6 | 0 |
| Profit before tax | −320 | 41 | 676 | 405 | 181 |
| Tax | −0 | −48 | 145 | 100 | 39 |
| Net profit | −320 | 88 | 532 | 305 | 142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 973 | 1 114 | 3 049 | 3 306 | 2 211 |
| Equity | 85 | 173 | 705 | 1 010 | 1 113 |
| Long-term debt | 0 | 13 | 13 | 0 | 0 |
| Short-term debt | 888 | 928 | 2 332 | 2 297 | 1 098 |
| Total debt | 888 | 941 | 2 345 | 2 297 | 1 098 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EF Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eldbjørg Frandsen | Chief Executive Officer | 0 companies |
| John Arve Johnsen | Chairman | 0 companies |
| Rune Johnsen | Board of Directors | 0 companies |
| Heidi Johnsen | Board of Directors | 0 companies |