| Revenue | NOK 12,8M | -9% |
| EBITDA | NOK -130K | -118% |
| Net profit | NOK -113K | -116% |
| Total assets | NOK 11,2M | -23% |
| Equity | NOK 6,6M | +0% |
| Employees | 8 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 435 | 12 652 | 12 943 | 13 100 | 14 575 | 13 923 | 14 045 | 12 803 |
| Staff expenses | −6 720 | −7 787 | −7 814 | −7 061 | −7 574 | −0 | −7 442 | −0 |
| EBITDA | 791 | 739 | 851 | 1 106 | 740 | −370 | 715 | −130 |
| Depreciation & amort. | −321 | −22 | −22 | −9 | −18 | −30 | −30 | −25 |
| EBIT | 471 | 717 | 829 | 1 097 | 723 | −400 | 685 | −155 |
| Net financials | 80 | −17 | 34 | 2 | 18 | −10 | −9 | 14 |
| Profit before tax | 551 | 700 | 863 | 1 099 | 740 | −410 | 675 | −141 |
| Tax | −130 | −90 | 31 | 84 | 45 | −0 | −0 | −28 |
| Net profit | 681 | 790 | 832 | 1 016 | 695 | −106 | 717 | −113 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11 010 | 6 065 | 7 155 | 10 145 | 12 750 | 14 351 | 14 663 | 11 239 |
| Equity | 5 405 | 1 531 | 2 386 | 4 132 | 4 827 | 5 721 | 6 643 | 6 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 393 | 3 209 | 3 889 | 6 013 | 7 923 | 8 630 | 8 021 | 4 601 |
| Total debt | 5 393 | 3 209 | 3 889 | 6 013 | 7 923 | 8 630 | 8 021 | 4 601 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Bloch Johnsen | Board of Directors | 0 companies |
| Bjørn Kristian Stangeland | Chairman | 0 companies |
| Svein Inge Nærheim | Board of Directors | 0 companies |