| Revenue | NOK 1,2M | +28% |
| EBITDA | NOK 695K | +145% |
| Net profit | NOK 419K | +117% |
| Total assets | NOK 27M | +27% |
| Equity | NOK 17M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 181 | 5 140 | 6 093 | 909 | 1 164 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 410 | 4 279 | 4 869 | 283 | 695 |
| Depreciation & amort. | −13 | −20 | −20 | −20 | −20 |
| EBIT | 2 397 | 4 259 | 4 849 | 264 | 675 |
| Net financials | −143 | −116 | −15 | −40 | −138 |
| Profit before tax | 2 254 | 4 143 | 4 835 | 224 | 537 |
| Tax | 496 | 912 | 1 064 | 31 | 119 |
| Net profit | 1 758 | 3 232 | 3 771 | 193 | 419 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 720 | 16 121 | 19 085 | 21 292 | 27 032 |
| Equity | 9 372 | 12 604 | 16 375 | 16 568 | 16 986 |
| Long-term debt | 6 800 | 2 979 | 2 120 | 4 198 | 9 489 |
| Short-term debt | 548 | 538 | 590 | 527 | 556 |
| Total debt | 7 348 | 3 517 | 2 710 | 4 725 | 10 045 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MJ Deputy Member | Deputy Member | 2004 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jørgen Madsen | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Jørgen H Madsen | Deputy Member | 0 companies |
| Jørgen Madsen | Chairman | 0 companies |
| Brian Malkenes Madsen | Board of Directors | 0 companies |