| Revenue | NOK 12,7M | +4% |
| EBITDA | NOK 1,6M | +40% |
| Net profit | NOK 1M | +70% |
| Total assets | NOK 4,9M | +5% |
| Equity | NOK 1,6M | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 866 | 4 512 | 5 679 | 5 821 | 6 150 | 5 000 | 6 104 | 6 932 | 6 610 | 4 500 | 4 405 | 7 812 | 14 300 | 9 374 | 10 471 | 12 210 | 12 721 |
| Staff expenses | −1 304 | −1 968 | −1 991 | −2 166 | −2 521 | −2 312 | −2 501 | −2 594 | −2 293 | −2 116 | −1 025 | −1 075 | −2 165 | −2 596 | −2 160 | −2 231 | −1 402 |
| EBITDA | 902 | 667 | 729 | 924 | 827 | 391 | 750 | 1 003 | 1 256 | −65 | 428 | 2 376 | 3 957 | 795 | 656 | 1 146 | 1 607 |
| Depreciation & amort. | −68 | −28 | −28 | −34 | −9 | −14 | −16 | −53 | −88 | −79 | −65 | −43 | −86 | −87 | −249 | −402 | −421 |
| EBIT | 833 | 639 | 701 | 890 | 818 | 377 | 734 | 950 | 1 168 | −144 | 363 | 2 333 | 3 870 | 709 | 406 | 744 | 1 186 |
| Net financials | 32 | 18 | 17 | 27 | 30 | 15 | 36 | 19 | 23 | 19 | 7 | 38 | −3 | 5 | −13 | −8 | 63 |
| Profit before tax | 865 | 657 | 718 | 917 | 848 | 392 | 770 | 970 | 1 192 | −125 | 371 | 2 371 | 3 868 | 714 | 393 | 736 | 1 249 |
| Tax | 139 | 109 | 147 | 123 | 136 | 56 | 123 | 158 | 191 | −30 | 70 | 381 | 620 | 116 | 64 | 119 | 202 |
| Net profit | 727 | 548 | 571 | 794 | 712 | 336 | 647 | 812 | 1 001 | −95 | 301 | 1 990 | 3 247 | 598 | 329 | 616 | 1 047 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 442 | 1 296 | 1 905 | 2 473 | 2 195 | 1 292 | 2 978 | 3 967 | 4 975 | 3 825 | 2 967 | 5 725 | 7 027 | 3 150 | 3 650 | 4 669 | 4 918 |
| Equity | 1 028 | 866 | 1 137 | 1 931 | 1 543 | 839 | 1 486 | 2 297 | 1 298 | 1 203 | 1 504 | 494 | 742 | 740 | 1 069 | 1 685 | 1 599 |
| Long-term debt | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 430 | 742 | 543 | 652 | 453 | 1 492 | 1 669 | 3 677 | 2 622 | 1 463 | 5 230 | 6 285 | 2 411 | 2 581 | 2 983 | 3 319 |
| Total debt | 414 | 430 | 768 | 543 | 652 | 453 | 1 492 | 1 669 | 3 677 | 2 622 | 1 463 | 5 230 | 6 285 | 2 411 | 2 582 | 2 983 | 3 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2020 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iteam 1 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Strand | Deputy Member | 0 companies |
| Eirik Berg | Chief Executive Officer | 0 companies |
| Alexander Stormo | Chief Executive Officer | 0 companies |
| Ørjan Torsteinsen | Board of Directors | 0 companies |
| David André Lindberg | Board of Directors | 0 companies |
| Bjørn Erik Rønhaug | Board of Directors | 0 companies |
| Vidar Kyvik Gulliksen | Board of Directors | 0 companies |
| Mathias Johnsen | Board of Directors | 0 companies |
| Harald Audun Solvang | Board of Directors | 0 companies |
| Michael Grant Jacobs | Chairman | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |