| Revenue | NOK 3,8M | +4% |
| EBITDA | NOK 1,5M | +6% |
| Net profit | NOK 277K | +38% |
| Total assets | NOK 12,1M | +20% |
| Equity | NOK 768K | -13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 943 | 4 446 | 4 425 | 3 679 | 3 809 |
| Staff expenses | −203 | −169 | −169 | −169 | −169 |
| EBITDA | 1 573 | 1 789 | 2 122 | 1 439 | 1 532 |
| Depreciation & amort. | −464 | −451 | −453 | −521 | −541 |
| EBIT | 1 109 | 1 338 | 1 668 | 917 | 990 |
| Net financials | −148 | −224 | −414 | −585 | −549 |
| Profit before tax | 962 | 1 114 | 1 254 | 333 | 441 |
| Tax | 195 | 247 | 328 | 132 | 164 |
| Net profit | 767 | 867 | 926 | 200 | 277 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 861 | 10 187 | 9 940 | 10 044 | 12 074 |
| Equity | 802 | 768 | 681 | 881 | 768 |
| Long-term debt | 8 839 | 8 113 | 7 700 | 7 700 | 10 000 |
| Short-term debt | 1 220 | 1 306 | 1 559 | 1 463 | 1 306 |
| Total debt | 10 059 | 9 418 | 9 259 | 9 163 | 11 306 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KS Deputy Member | Deputy Member | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Eide Pedersen | Chief Executive Officer | 0 companies |
| Kari Synnøve Teksum | Deputy Member | 0 companies |
| Per Tore Teksum | Chairman | 0 companies |
| Stian Ryen | Board of Directors | 0 companies |