| Revenue | NOK 4,3M | -1% |
| EBITDA | NOK 371K | -24% |
| Net profit | NOK 226K | -30% |
| Total assets | NOK 2,1M | +16% |
| Equity | NOK 1,4M | +14% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 776 | 1 684 | 1 655 | 1 622 | 1 558 | 1 508 | 1 696 | 2 023 | 2 057 | 2 560 | 2 897 | 3 320 | 2 709 | 2 937 | 4 033 | 4 333 | 4 310 |
| Staff expenses | −0 | −419 | −410 | −432 | −444 | −535 | −674 | −715 | −645 | −680 | −801 | −971 | −1 064 | −825 | −943 | −1 340 | −1 725 | −1 747 |
| EBITDA | 0 | 55 | −77 | −248 | −309 | −244 | −409 | −399 | 208 | 1 426 | 310 | 383 | 310 | 445 | 347 | 820 | 489 | 371 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −99 | −116 | −144 | −146 | −109 | −82 | −81 |
| EBIT | 0 | 55 | −77 | −248 | −309 | −244 | −409 | −399 | 208 | 1 426 | 281 | 284 | 194 | 301 | 201 | 711 | 408 | 290 |
| Net financials | 0 | −32 | −21 | −11 | −18 | −22 | −28 | −25 | −30 | −32 | −16 | −14 | −17 | −6 | −8 | −6 | 5 | 2 |
| Profit before tax | 0 | 23 | −99 | −260 | −328 | −266 | −438 | −424 | 179 | 1 394 | 265 | 270 | 178 | 294 | 193 | 705 | 413 | 292 |
| Tax | −0 | −0 | −0 | −26 | −0 | −0 | −0 | −0 | −0 | 7 | 60 | 66 | 40 | 67 | 47 | 151 | 91 | 66 |
| Net profit | 0 | 23 | −99 | −233 | −328 | −266 | −438 | −424 | 179 | 1 387 | 205 | 204 | 137 | 228 | 146 | 553 | 322 | 226 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 359 | 291 | 216 | 129 | 126 | 161 | 140 | 304 | 217 | 584 | 682 | 916 | 1 070 | 1 207 | 1 801 | 1 774 | 2 055 |
| Equity | — | −327 | −425 | −659 | −986 | −1 252 | −1 690 | −2 114 | −1 936 | −549 | −344 | −140 | −3 | 224 | 371 | 924 | 1 246 | 1 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 220 | 582 | 661 | 616 | 543 | 472 | 143 | 187 |
| Short-term debt | 0 | 686 | 716 | 875 | 1 115 | 1 379 | 1 852 | 2 254 | 2 240 | 491 | 708 | 240 | 258 | 229 | 293 | 405 | 385 | 446 |
| Total debt | 0 | 686 | 716 | 875 | 1 115 | 1 379 | 1 852 | 2 254 | 2 240 | 766 | 928 | 822 | 919 | 845 | 836 | 877 | 528 | 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Deputy Member | Deputy Member | 2004 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Guro Almås | Deputy Member | 0 companies |
| Tommy Kristian Pedersen | Chief Executive Officer | 0 companies |