| Revenue | NOK 25,2M | +16% |
| EBITDA | NOK -453K | -1015% |
| Net profit | NOK -859K | -191% |
| Total assets | NOK 7,6M | +14% |
| Equity | NOK 1,8M | -30% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25 598 | 21 087 | 29 744 | 21 692 | 25 154 |
| Staff expenses | −13 323 | −13 179 | −13 592 | −12 177 | −12 946 |
| EBITDA | 1 956 | −1 136 | 2 070 | 49 | −453 |
| Depreciation & amort. | −373 | −473 | −353 | −337 | −387 |
| EBIT | 1 582 | −1 609 | 1 717 | −288 | −840 |
| Net financials | −65 | −80 | −111 | −84 | −69 |
| Profit before tax | 1 517 | −1 690 | 1 606 | −372 | −909 |
| Tax | 348 | −132 | 144 | −77 | −50 |
| Net profit | 1 170 | −1 558 | 1 462 | −295 | −859 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 877 | 10 644 | 8 055 | 6 708 | 7 635 |
| Equity | 2 306 | 1 215 | 2 485 | 2 540 | 1 781 |
| Long-term debt | 987 | 1 167 | 871 | 925 | 647 |
| Short-term debt | 5 585 | 8 262 | 4 698 | 3 320 | 5 207 |
| Total debt | 6 571 | 9 428 | 5 569 | 4 245 | 5 855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Vrangsund | Chief Executive Officer | 0 companies |
| Cay Bakkehaug | Board of Directors | 0 companies |
| Lisa Christiane Y Tempelaere | Board of Directors | 0 companies |
| Geir Nygård | Board of Directors | 0 companies |
| Daniel Gustav Raastad | Board of Directors | 0 companies |
| Tom Kvelle | Board of Directors | 0 companies |
| Raymond Kristoffersen | Chairman | 0 companies |