| Revenue | NOK 1,2M | +7% |
| EBITDA | NOK 1,1M | +5% |
| Net profit | NOK 645K | +0% |
| Total assets | NOK 13,9M | -4% |
| Equity | NOK 3,9M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 551 | 564 | 657 | 650 | 688 | 831 | 869 | 961 | 1 072 | 965 | 984 | 950 | 998 | 1 018 | 1 155 | 1 231 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −229 | −14 | −0 | −0 | −0 | −0 |
| EBITDA | 437 | 456 | 543 | 553 | 604 | 688 | 639 | 373 | 923 | 831 | 463 | 802 | 863 | 856 | 1 047 | 1 096 |
| Depreciation & amort. | −61 | −67 | −71 | −84 | −84 | −85 | −80 | −78 | −74 | −76 | −88 | −88 | −87 | −87 | −87 | −87 |
| EBIT | 377 | 389 | 472 | 468 | 520 | 604 | 558 | 296 | 849 | 755 | 375 | 714 | 776 | 768 | 959 | 1 009 |
| Net financials | −127 | −96 | −107 | −94 | −89 | −230 | −219 | −163 | −147 | −137 | −153 | −128 | −111 | −130 | −130 | −182 |
| Profit before tax | 250 | 293 | 366 | 375 | 431 | 374 | 339 | 133 | 701 | 618 | 222 | 585 | 664 | 638 | 829 | 827 |
| Tax | 70 | 82 | 102 | 105 | 120 | 101 | 91 | 44 | 168 | 142 | 49 | 129 | 146 | 140 | 182 | 182 |
| Net profit | 180 | 211 | 263 | 270 | 311 | 273 | 248 | 89 | 533 | 476 | 173 | 457 | 518 | 498 | 647 | 645 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 135 | 3 600 | 3 622 | 3 686 | 6 866 | 6 842 | 6 949 | 6 531 | 6 876 | 6 890 | 7 116 | 7 370 | 7 793 | 14 705 | 14 507 | 13 868 |
| Equity | 631 | 842 | 1 105 | 1 375 | 1 685 | 1 958 | 2 206 | 2 295 | 2 829 | 3 304 | 3 478 | 3 935 | 3 921 | 3 906 | 3 888 | 3 869 |
| Long-term debt | 0 | 0 | 0 | 2 176 | 5 009 | 4 670 | 4 335 | 4 000 | 3 670 | 3 341 | 3 428 | 3 128 | 2 830 | 9 900 | 9 500 | 9 100 |
| Short-term debt | 154 | 156 | 125 | 135 | 172 | 214 | 408 | 236 | 378 | 245 | 210 | 308 | 1 042 | 899 | 1 118 | 899 |
| Total debt | 2 504 | 2 758 | 2 517 | 2 311 | 5 180 | 4 884 | 4 743 | 4 236 | 4 048 | 3 585 | 3 638 | 3 436 | 3 872 | 10 799 | 10 618 | 9 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raa Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Raa | Chief Executive Officer | 0 companies |
| Tor Olav Gabrielsen | Board of Directors | 0 companies |
| Kjell Arne Eide | Board of Directors | 0 companies |