| Revenue | NOK 43,8M | +35% |
| EBITDA | NOK 11,4M | +220% |
| Net profit | NOK 9,5M | +138% |
| Total assets | NOK 41,1M | +51% |
| Equity | NOK 14M | +0% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 575 | 47 571 | 26 898 | 32 566 | 43 824 |
| Staff expenses | −30 069 | −31 604 | −22 925 | −22 785 | −25 684 |
| EBITDA | 14 285 | 7 915 | −2 647 | 3 567 | 11 403 |
| Depreciation & amort. | −178 | −151 | −141 | −36 | −43 |
| EBIT | 14 107 | 7 764 | −2 788 | 3 531 | 11 360 |
| Net financials | 3 097 | 2 915 | −3 491 | 1 503 | 1 339 |
| Profit before tax | 17 204 | 10 679 | −6 279 | 5 034 | 12 699 |
| Tax | 3 572 | 1 979 | −672 | 1 043 | 3 188 |
| Net profit | 13 632 | 8 700 | −5 607 | 3 991 | 9 511 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 359 | 45 799 | 22 307 | 27 264 | 41 054 |
| Equity | 19 722 | 20 022 | 14 415 | 14 000 | 14 000 |
| Long-term debt | 162 | 162 | 162 | 165 | 186 |
| Short-term debt | 28 474 | 25 614 | 7 730 | 13 099 | 26 868 |
| Total debt | 28 636 | 25 776 | 7 892 | 13 264 | 27 054 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Andre Rognstad | Chief Executive Officer | 0 companies |
| Harald Meyer Ottho | Board of Directors | 0 companies |
| Bjørn Charles Kaaber | Board of Directors | 0 companies |
| Ole Grøterud | Chairman | 0 companies |