| Revenue | NOK 4,6M | +1% |
| EBITDA | NOK -54K | -107% |
| Net profit | NOK -30K | -105% |
| Total assets | NOK 1,7M | -20% |
| Equity | NOK 231K | -11% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 487 | 3 324 | 3 459 | 3 822 | 3 812 | 4 877 | 4 358 | 4 282 | 3 537 | 3 988 | 3 735 | 3 728 | 3 851 | 4 309 | 3 789 | 4 509 | 4 562 |
| Staff expenses | −0 | −863 | −874 | −933 | −883 | −856 | −932 | −950 | −971 | −891 | −869 | −852 | −1 316 | −1 403 | −1 466 | −1 594 | −1 748 | −2 305 |
| EBITDA | 0 | −379 | −148 | −300 | 103 | 166 | 535 | 323 | 169 | −356 | 223 | 347 | −65 | 559 | 916 | 516 | 780 | −54 |
| Depreciation & amort. | −0 | −12 | −5 | −11 | −0 | −0 | −0 | −0 | −0 | −52 | −57 | −57 | −5 | −0 | −3 | −4 | −4 | −9 |
| EBIT | 0 | −391 | −152 | −311 | 103 | 166 | 535 | 323 | 169 | −408 | 166 | 290 | −70 | 559 | 912 | 513 | 776 | −62 |
| Net financials | 0 | 1 | −2 | −17 | −12 | −0 | −1 | 15 | 17 | 18 | 0 | 5 | 11 | 2 | 4 | −0 | 25 | 31 |
| Profit before tax | 0 | −390 | −154 | −329 | 91 | 166 | 535 | 338 | 186 | −390 | 166 | 295 | −59 | 561 | 917 | 512 | 801 | −31 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 124 | 113 | 178 | −2 |
| Net profit | 0 | −390 | −154 | −329 | 91 | 166 | 535 | 338 | 186 | −390 | 166 | 295 | −59 | 561 | 793 | 399 | 623 | −30 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 386 | 403 | 124 | 208 | 330 | 1 136 | 1 191 | 1 325 | 659 | 794 | 1 061 | 1 123 | 1 362 | 1 873 | 1 673 | 2 097 | 1 677 |
| Equity | — | −672 | −826 | −1 154 | −763 | −597 | −62 | 276 | 462 | 72 | 238 | 533 | 475 | 35 | 38 | 37 | 261 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 |
| Short-term debt | 0 | 1 057 | 1 221 | 1 262 | 955 | 911 | 1 198 | 914 | 863 | 587 | 556 | 528 | 648 | 1 327 | 1 834 | 1 633 | 1 835 | 1 447 |
| Total debt | 0 | 1 057 | 1 229 | 1 278 | 971 | 927 | 1 198 | 914 | 863 | 587 | 556 | 528 | 648 | 1 327 | 1 835 | 1 636 | 1 837 | 1 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.3% | 21.3% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 4.3% | 4.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jensen | Chief Executive Officer | 0 companies |
| Stein Arne Bakken | Chairman | 0 companies |
| Kjell Bakken | Board of Directors | 0 companies |
| Øyvind Nordahl Refsnes | Chairman | 0 companies |