| Revenue | NOK 649K | -5% |
| EBITDA | NOK -988K | -332% |
| Net profit | NOK -1,2M | -2908% |
| Total assets | NOK 6,4M | +13% |
| Equity | NOK -863K | -340% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 363 | 441 | 457 | 452 | 499 | 501 | 537 | 552 | 564 | 568 | 557 | 556 | 592 | 732 | 684 | 649 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 295 | 289 | 304 | 382 | 326 | 421 | 428 | 407 | 436 | 433 | 450 | 429 | 338 | 85 | 454 | 426 | −988 |
| Depreciation & amort. | −65 | −64 | −62 | −61 | −60 | −59 | −57 | −53 | −52 | −51 | −50 | −49 | −48 | −47 | −46 | −45 | −44 |
| EBIT | 230 | 226 | 241 | 321 | 266 | 362 | 371 | 354 | 384 | 382 | 400 | 380 | 290 | 38 | 408 | 381 | −1 033 |
| Net financials | −234 | −132 | −201 | −228 | −231 | −217 | −208 | −185 | −168 | −158 | −151 | −162 | −150 | −163 | −221 | −325 | −411 |
| Profit before tax | −5 | 93 | 40 | 93 | 35 | 145 | 163 | 169 | 216 | 224 | 249 | 219 | 140 | −125 | 187 | 55 | −1 443 |
| Tax | −0 | 21 | 11 | 26 | 10 | 37 | 44 | 37 | 49 | 49 | 52 | 48 | 31 | −27 | 41 | 12 | −231 |
| Net profit | −5 | 73 | 29 | 67 | 25 | 108 | 119 | 133 | 167 | 175 | 197 | 171 | 109 | −97 | 146 | 43 | −1 213 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 381 | 3 391 | 5 992 | 6 018 | 5 912 | 5 968 | 5 950 | 5 699 | 5 699 | 5 697 | 5 580 | 5 555 | 5 566 | 5 707 | 5 685 | 5 636 | 6 376 |
| Equity | 94 | 167 | 196 | 263 | 288 | 396 | 515 | 648 | 815 | 991 | 1 188 | 1 359 | 268 | 171 | 317 | 360 | −863 |
| Long-term debt | 3 071 | 0 | 0 | 0 | 0 | 5 079 | 4 887 | 4 667 | 4 434 | 4 190 | 3 933 | 3 680 | 4 051 | 5 398 | 5 247 | 5 106 | 6 986 |
| Short-term debt | 216 | 273 | 314 | 334 | 379 | 492 | 548 | 384 | 450 | 517 | 459 | 517 | 1 246 | 138 | 121 | 170 | 254 |
| Total debt | 3 288 | 3 224 | 5 796 | 5 755 | 5 624 | 5 571 | 5 435 | 5 051 | 4 884 | 4 707 | 4 392 | 4 197 | 5 298 | 5 536 | 5 369 | 5 276 | 7 239 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ester Bjaanes | Chairman | 0 companies |
| Jørn Bjaanes | Board of Directors | 0 companies |
| Finn Bjaanes | Board of Directors | 0 companies |