| Revenue | NOK 33,6M | -7% |
| EBITDA | NOK 751K | -76% |
| Net profit | NOK 145K | -94% |
| Total assets | NOK 14M | +9% |
| Equity | NOK 2,1M | +7% |
| Employees | 242 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 93 521 | 35 321 | 27 626 | 36 178 | 33 647 |
| Staff expenses | −76 587 | −32 923 | −24 408 | −27 216 | −28 814 |
| EBITDA | 10 567 | −691 | −229 | 3 107 | 751 |
| Depreciation & amort. | −1 001 | −0 | −0 | −0 | −560 |
| EBIT | 9 565 | −691 | −229 | 3 107 | 192 |
| Net financials | 29 | −17 | 7 | 13 | −6 |
| Profit before tax | 9 594 | −708 | −223 | 3 120 | 186 |
| Tax | 2 272 | −394 | −48 | 687 | 41 |
| Net profit | 7 323 | −314 | −174 | 2 433 | 145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 501 | 9 324 | 9 000 | 12 864 | 14 003 |
| Equity | 11 493 | 2 031 | 834 | 1 980 | 2 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 008 | 7 292 | 8 166 | 10 884 | 11 878 |
| Total debt | 31 008 | 7 292 | 8 166 | 10 884 | 11 878 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GJ Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Jansen | Deputy Member | 0 companies |
| Henriette Marie Hansson Nilssen | Chief Executive Officer | 0 companies |
| Knut Granlund Blom | Chairman | 0 companies |
| Knut Blom | Chairman | 0 companies |
| Ronny Dahlstrøm | Board of Directors | 0 companies |