| Revenue | NOK 3,9M | -22% |
| EBITDA | NOK -337K | -230% |
| Net profit | NOK -456K | -608% |
| Total assets | NOK 2,5M | -7% |
| Equity | NOK -43K | -110% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 245 | 4 296 | 4 936 | 6 910 | 5 468 | 6 182 | 7 409 | 6 453 | 5 930 | 3 637 | 3 131 | 2 291 | 3 362 | 3 772 | 4 676 | 4 991 | 3 909 |
| Staff expenses | −1 178 | −1 768 | −1 999 | −1 832 | −2 099 | −2 470 | −3 121 | −0 | −2 150 | −1 443 | −1 366 | −928 | −1 420 | −1 502 | −1 925 | −2 618 | −2 475 |
| EBITDA | 143 | 55 | 229 | 245 | 210 | 287 | 295 | 15 | 143 | 329 | 225 | 51 | 314 | 329 | 640 | 259 | −337 |
| Depreciation & amort. | −64 | −96 | −129 | −135 | −109 | −108 | −172 | −297 | −302 | −255 | −250 | −92 | −81 | −45 | −43 | −126 | −119 |
| EBIT | 79 | −41 | 100 | 110 | 101 | 179 | 124 | −283 | −158 | 74 | −25 | −41 | 233 | 284 | 597 | 132 | −456 |
| Net financials | −54 | −77 | −75 | −63 | −94 | −37 | −65 | −178 | −114 | −124 | −13 | −108 | −84 | −74 | −39 | −23 | 0 |
| Profit before tax | 25 | −118 | 25 | 47 | 7 | 143 | 59 | −461 | −272 | −50 | −38 | −149 | 149 | 210 | 558 | 109 | −456 |
| Tax | 7 | −31 | 7 | 14 | 3 | 41 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 19 | −0 |
| Net profit | 18 | −86 | 18 | 33 | 4 | 101 | 43 | −477 | −272 | −50 | −38 | −149 | 149 | 210 | 558 | 90 | −456 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 347 | 1 838 | 2 041 | 2 532 | 1 669 | 2 716 | 2 836 | 2 336 | 2 753 | 1 819 | 1 681 | 1 208 | 1 405 | 1 451 | 2 238 | 2 627 | 2 455 |
| Equity | 130 | 43 | 61 | 94 | 98 | 200 | 242 | −235 | −507 | −407 | −445 | −594 | −445 | −235 | 323 | 413 | −43 |
| Long-term debt | 236 | 175 | 234 | 177 | 115 | 50 | 300 | 282 | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 981 | 1 620 | 1 745 | 2 260 | 1 455 | 2 467 | 2 293 | 2 289 | 3 133 | 2 226 | 2 126 | 1 802 | 1 849 | 1 686 | 1 914 | 2 214 | 2 497 |
| Total debt | 1 217 | 1 795 | 1 979 | 2 437 | 1 571 | 2 517 | 2 593 | 2 571 | 3 260 | 2 226 | 2 126 | 1 802 | 1 849 | 1 686 | 1 914 | 2 214 | 2 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2004 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Rune Sunde | Deputy Member | 0 companies |
| Hallvar Sunde | Chief Executive Officer | 0 companies |