| Revenue | NOK 1,2M | +2% |
| EBITDA | NOK 806K | -3% |
| Net profit | NOK 333K | -4% |
| Total assets | NOK 4,6M | +0% |
| Equity | NOK 3,9M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 606 | 597 | 475 | 480 | 240 | 216 | 436 | 493 | 622 | 655 | 1 009 | 897 | 897 | 911 | 1 114 | 1 067 | 1 174 | 1 199 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 471 | 465 | 291 | 293 | 16 | 64 | −209 | 286 | 341 | 557 | 779 | 512 | 616 | 648 | 324 | 750 | 832 | 806 |
| Depreciation & amort. | −129 | −129 | −129 | −129 | −140 | −144 | −146 | −108 | −108 | −123 | −249 | −251 | −251 | −255 | −265 | −315 | −314 | −313 |
| EBIT | 343 | 336 | 162 | 164 | −124 | −79 | −355 | 178 | 234 | 434 | 530 | 261 | 365 | 394 | 59 | 435 | 518 | 494 |
| Net financials | −139 | −102 | −76 | −65 | −58 | −54 | −54 | −43 | −32 | −33 | −42 | −67 | −50 | −23 | −35 | −56 | −49 | −26 |
| Profit before tax | 204 | 234 | 86 | 99 | −182 | −133 | −409 | 135 | 201 | 401 | 487 | 194 | 315 | 371 | 24 | 379 | 469 | 468 |
| Tax | 57 | 66 | 21 | 24 | −51 | −18 | −0 | −0 | −0 | 60 | 108 | 43 | 69 | 82 | 5 | 83 | 123 | 135 |
| Net profit | 147 | 168 | 64 | 74 | −131 | −115 | −409 | 135 | 201 | 341 | 379 | 151 | 246 | 289 | 19 | 296 | 346 | 333 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 202 | 4 175 | 4 032 | 4 003 | 3 457 | 3 429 | 2 981 | 3 104 | 2 885 | 4 640 | 4 446 | 4 351 | 3 850 | 4 009 | 4 524 | 4 556 | 4 578 | 4 592 |
| Equity | 1 538 | 1 707 | 1 771 | 1 845 | 1 714 | 1 599 | 1 190 | 1 326 | 1 527 | 1 868 | 2 247 | 2 399 | 2 644 | 2 934 | 2 952 | 3 248 | 3 595 | 3 928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 638 | 0 |
| Short-term debt | 276 | 275 | 269 | 369 | 222 | 246 | 206 | 193 | 169 | 816 | 824 | 807 | 282 | 316 | 221 | 336 | 346 | 357 |
| Total debt | 2 664 | 2 468 | 2 261 | 2 158 | 1 743 | 1 831 | 1 791 | 1 778 | 1 358 | 2 772 | 2 199 | 1 953 | 1 205 | 1 076 | 1 571 | 1 307 | 984 | 664 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rå Tradisjonsverksted As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Dalen | Chairman | 0 companies |
| Tor Løvlie | Board of Directors | 0 companies |