| Revenue | NOK 0 | — |
| EBITDA | NOK -83K | -373% |
| Net profit | NOK 802K | -98% |
| Total assets | NOK 44,5M | +1% |
| Equity | NOK 44,2M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 73 766 | 77 104 | 109 360 | 75 261 | 134 | 162 | 46 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −5 807 | −6 061 | −9 000 | −6 172 | −278 | −277 | −72 | −0 | −0 | −0 | −0 | 8 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 005 | 498 | 770 | 3 136 | −179 | −203 | −145 | −19 | −8 | −12 | −12 | −4 | −17 | −5 | −5 | −18 | −83 |
| Depreciation & amort. | −0 | −112 | −88 | −198 | −177 | −96 | −96 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 893 | 410 | 572 | 2 959 | −275 | −299 | −161 | −19 | −8 | −12 | −12 | −4 | −17 | −5 | −5 | −18 | −83 |
| Net financials | 0 | 171 | 29 | 88 | 65 | 156 | 101 | 96 | 36 | 2 | 1 | 24 | 261 | −0 | 0 | −443 | 38 774 | 994 |
| Profit before tax | 0 | 1 063 | 439 | 660 | 3 024 | −119 | −198 | −65 | 17 | −6 | −12 | 12 | 257 | −18 | −5 | −449 | 38 756 | 910 |
| Tax | −0 | 299 | 124 | 186 | 847 | −34 | −58 | −18 | 3 | −2 | −3 | −3 | 56 | −4 | −1 | −0 | −2 | 108 |
| Net profit | 0 | 765 | 315 | 474 | 2 178 | −86 | −140 | −47 | 14 | −4 | −8 | 15 | 200 | −14 | −4 | −449 | 38 758 | 802 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 699 | 26 311 | 32 918 | 6 174 | 5 452 | 5 067 | 4 950 | 4 962 | 4 928 | 4 921 | 4 931 | 5 180 | 9 052 | 10 760 | 10 125 | 44 191 | 44 454 |
| Equity | — | 2 177 | 2 492 | 2 966 | 5 144 | 5 058 | 4 918 | 4 871 | 4 885 | 4 881 | 4 873 | 4 887 | 5 088 | 5 074 | 5 069 | 4 621 | 43 379 | 44 182 |
| Long-term debt | 0 | 10 250 | 22 323 | 25 500 | 148 | 113 | 55 | 34 | 22 | 15 | 10 | 7 | 5 | 2 045 | 2 044 | 2 | 144 | 90 |
| Short-term debt | 0 | 2 273 | 1 497 | 4 452 | 882 | 281 | 94 | 45 | 55 | 32 | 39 | 37 | 87 | 1 933 | 3 646 | 5 501 | 667 | 183 |
| Total debt | 0 | 12 523 | 23 820 | 29 952 | 1 031 | 394 | 149 | 80 | 77 | 47 | 49 | 44 | 92 | 3 978 | 5 690 | 5 504 | 812 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helle Bjørgum | Deputy Member | 0 companies |
| Tommy Fredriksen | Chairman | 0 companies |