| Revenue | NOK 6,5M | -36% |
| EBITDA | NOK 116K | +166% |
| Net profit | NOK -627K | -32% |
| Total assets | NOK 34,8M | -2% |
| Equity | NOK 6,7M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 168 | 12 459 | 12 568 | 10 146 | 6 511 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 336 | 430 | 302 | −177 | 116 |
| Depreciation & amort. | −6 | −0 | −0 | −0 | −0 |
| EBIT | 2 330 | 430 | 302 | −177 | 116 |
| Net financials | −24 | −16 | −9 | −431 | −920 |
| Profit before tax | 2 307 | 414 | 292 | −608 | −803 |
| Tax | 508 | 96 | 64 | −133 | −177 |
| Net profit | 1 799 | 318 | 228 | −475 | −627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 191 | 9 752 | 9 752 | 35 420 | 34 777 |
| Equity | 7 258 | 7 576 | 7 804 | 7 328 | 6 702 |
| Long-term debt | 261 | 208 | 56 | 15 146 | 0 |
| Short-term debt | 2 672 | 1 968 | 1 893 | 12 946 | 28 075 |
| Total debt | 2 933 | 2 176 | 1 949 | 28 092 | 28 075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
RO Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
EH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Espen Berg Giæver | Chief Executive Officer | 0 companies |
| Rolf Olav Reierstad | Chief Executive Officer | 0 companies |
| Einar Haugen | Chief Executive Officer | 0 companies |
| Amund Lien | Board of Directors | 0 companies |
| Eirik Wraal | Chairman | 0 companies |
| Anders Gjerken | Board of Directors | 0 companies |
| Magnus Gisvold Stedenfeldt | Board of Directors | 0 companies |