| Revenue | NOK 9,3M | +3% |
| EBITDA | NOK 7,2M | -9% |
| Net profit | NOK -4,4M | -50% |
| Total assets | NOK 177M | -2% |
| Equity | NOK 71,7M | -6% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 607 | 10 871 | 9 002 | 9 286 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −43 | −231 | −386 | −564 | −640 | −211 | −89 | −114 | −213 | −491 | 3 931 | 8 865 | 7 948 | 7 250 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 550 | −5 266 | −5 302 | −5 312 |
| EBIT | −23 | −43 | −231 | −386 | −564 | −640 | −211 | −89 | −114 | −213 | −491 | −19 619 | 3 600 | 2 646 | 1 937 |
| Net financials | −646 | 3 | 14 | 3 | 1 | 1 | 10 | 0 | −0 | 18 | 89 | −4 299 | −3 538 | −5 589 | −6 358 |
| Profit before tax | −669 | −40 | −216 | −383 | −563 | −639 | −200 | −88 | −115 | −195 | −402 | −23 918 | 61 | −2 943 | −4 421 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −669 | −40 | −216 | −383 | −563 | −639 | −200 | −88 | −115 | −195 | −402 | −23 918 | 61 | −2 943 | −4 421 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 226 | 14 155 | 20 578 | 23 936 | 28 418 | 47 838 | 37 845 | 39 011 | 44 264 | 53 054 | 160 398 | 160 914 | 158 859 | 180 133 | 177 047 |
| Equity | −3 691 | −3 731 | −3 948 | −4 331 | −4 893 | −5 532 | −5 732 | −5 821 | −5 935 | −6 130 | 37 968 | −20 121 | 49 940 | 76 089 | 71 669 |
| Long-term debt | 16 200 | 17 733 | 23 174 | 27 604 | 15 001 | 35 000 | 35 000 | 35 000 | 0 | 26 173 | 0 | 156 105 | 103 992 | 100 396 | 92 912 |
| Short-term debt | 718 | 153 | 1 352 | 662 | 18 310 | 15 598 | 8 578 | 9 832 | 50 199 | 33 011 | 122 430 | 24 930 | 4 927 | 3 647 | 12 466 |
| Total debt | 16 918 | 17 886 | 24 526 | 28 266 | 33 311 | 50 598 | 43 578 | 44 832 | 50 199 | 59 184 | 122 430 | 181 035 | 108 918 | 104 043 | 105 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mira Mare As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Gigernes Asbjørnrød | Chief Executive Officer | 0 companies |
| Grete Risbakk Skindlo | Deputy Member | 0 companies |
| Are Skindlo | Chairman | 0 companies |
| Øyvind Lie | Board of Directors | 0 companies |