| Revenue | NOK 7,6M | -7% |
| EBITDA | NOK -619K | -698% |
| Net profit | NOK -677K | -1065% |
| Total assets | NOK 1,5M | -10% |
| Equity | NOK 451K | -57% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 460 | 8 628 | 7 776 | 8 207 | 8 633 | 8 724 | 8 663 | 8 509 | 7 932 | 8 085 | 8 151 | 8 517 | 8 111 | 7 557 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 263 | −1 118 | −1 260 | −0 | −0 | −0 | −0 |
| EBITDA | 29 | −67 | 51 | 54 | 72 | −10 | 149 | −60 | 147 | 50 | 95 | 257 | 104 | −619 |
| Depreciation & amort. | −22 | −18 | −14 | −14 | −19 | −28 | −28 | −19 | −20 | −24 | −26 | −19 | −16 | −75 |
| EBIT | 6 | −85 | 37 | 40 | 53 | −38 | 121 | −79 | 127 | 26 | 70 | 238 | 87 | −694 |
| Net financials | −2 | 2 | −1 | −4 | −14 | −11 | −5 | −1 | −2 | 0 | 0 | 2 | 2 | 5 |
| Profit before tax | 4 | −83 | 36 | 35 | 40 | −49 | 116 | −80 | 125 | 27 | 70 | 240 | 90 | −689 |
| Tax | 5 | −3 | −0 | 5 | 19 | −9 | 29 | −20 | 31 | 8 | 9 | 53 | 19 | −12 |
| Net profit | −0 | −80 | 36 | 30 | 20 | −40 | 86 | −60 | 94 | 19 | 61 | 187 | 70 | −677 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 557 | 1 503 | 1 404 | 1 492 | 1 789 | 1 434 | 1 444 | 1 443 | 1 590 | 1 553 | 1 478 | 1 669 | 1 695 | 1 521 |
| Equity | 289 | 449 | 486 | 516 | 536 | 520 | 606 | 606 | 701 | 720 | 780 | 968 | 1 038 | 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 265 | 1 054 | 918 | 976 | 1 253 | 914 | 838 | 837 | 889 | 834 | 697 | 701 | 657 | 1 070 |
| Total debt | 1 268 | 1 054 | 918 | 976 | 1 253 | 914 | 838 | 837 | 889 | 834 | 697 | 701 | 657 | 1 070 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Jermund Røkenes | Board of Directors | 0 companies |
| Birte Leonella Sæland | Chairman | 0 companies |
| Reidun Hallanger | Board of Directors | 0 companies |