| Revenue | NOK 0 | — |
| EBITDA | NOK -333K | -48% |
| Net profit | NOK -43K | -107% |
| Total assets | NOK 20,3M | -6% |
| Equity | NOK 5,4M | -1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 9 | 69 | 43 | 0 |
| Staff expenses | −147 | −61 | −64 | −22 | −0 |
| EBITDA | −375 | −627 | −86 | −225 | −333 |
| Depreciation & amort. | −86 | −90 | −90 | −90 | −67 |
| EBIT | −461 | −718 | −177 | −315 | −400 |
| Net financials | 1 420 | 2 935 | 738 | 900 | 354 |
| Profit before tax | 959 | 2 217 | 562 | 585 | −46 |
| Tax | −8 | −11 | −13 | −14 | −4 |
| Net profit | 967 | 2 228 | 574 | 599 | −43 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 894 | 20 924 | 21 069 | 21 484 | 20 301 |
| Equity | 1 994 | 4 222 | 4 797 | 5 396 | 5 353 |
| Long-term debt | 9 457 | 9 438 | 9 469 | 9 394 | 9 244 |
| Short-term debt | 9 443 | 7 264 | 6 804 | 6 695 | 5 704 |
| Total debt | 18 900 | 16 702 | 16 273 | 16 088 | 14 948 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Chief Executive Officer | Chief Executive Officer | 2010 |
SO Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Torbjørn Karlsvik | Chief Executive Officer | 0 companies |
| Svein Ove Skjoldal | Deputy Member | 0 companies |
| Geir Jarle Dale | Board of Directors | 0 companies |