| Revenue | NOK 67,8M | +10% |
| EBITDA | NOK 12,6M | -6% |
| Net profit | NOK 9,3M | -10% |
| Total assets | NOK 39,4M | +52% |
| Equity | NOK 4,6M | +0% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 845 | 60 074 | 59 713 | 61 637 | 67 807 |
| Staff expenses | −24 675 | −30 428 | −29 485 | −30 318 | −34 949 |
| EBITDA | 10 826 | 16 240 | 13 389 | 13 441 | 12 617 |
| Depreciation & amort. | −98 | −88 | −107 | −93 | −49 |
| EBIT | 10 729 | 16 152 | 13 283 | 13 348 | 12 568 |
| Net financials | −843 | −463 | −481 | −101 | −601 |
| Profit before tax | 9 886 | 15 689 | 12 802 | 13 247 | 11 968 |
| Tax | 2 183 | 3 451 | 2 864 | 2 916 | 2 653 |
| Net profit | 7 703 | 12 238 | 9 938 | 10 331 | 9 315 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 914 | 38 753 | 27 614 | 25 930 | 39 450 |
| Equity | 2 989 | 6 927 | 4 865 | 4 588 | 4 595 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 24 925 | 31 824 | 22 750 | 21 343 | 34 855 |
| Total debt | 24 925 | 31 826 | 22 750 | 21 343 | 34 855 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PØ Deputy Member | Deputy Member | 2023 |
RL Deputy Member | Deputy Member | 2023 |
JT Deputy Member | Deputy Member | 2023 |
HC Chief Executive Officer | Chief Executive Officer | 2004 |
MA Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
JT Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Ødegård | Deputy Member | 0 companies |
| Rolf Lien | Deputy Member | 0 companies |
| Jonny Thompsen | Deputy Member | 0 companies |
| Heidi Camilla Gabrielsen | Chief Executive Officer | 0 companies |
| Morten Arentz-Grastvedt | Deputy Member | 0 companies |
| Jan Tormod Thomassen | Deputy Member | 0 companies |
| Terje Kvelland Skaara | Board of Directors | 0 companies |
| Anne-Grethe Knudsen | Deputy Chairman | 0 companies |
| Vidar Skaaland | Chairman | 0 companies |
| Heidi Nag Flikka | Board of Directors | 0 companies |