| Revenue | NOK 26,9M | +97% |
| EBITDA | NOK -662K | +94% |
| Net profit | NOK -12,6M | +37% |
| Total assets | NOK 122,5M | -10% |
| Equity | NOK 11M | -53% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 505 | 6 970 | 4 748 | 13 626 | 26 861 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 692 | 5 128 | −9 582 | −10 874 | −662 |
| Depreciation & amort. | −3 333 | −3 333 | −5 933 | −7 767 | −6 759 |
| EBIT | 3 358 | 1 794 | −15 516 | −18 641 | −7 421 |
| Net financials | −1 537 | 1 304 | −4 980 | −7 023 | −7 439 |
| Profit before tax | 1 822 | 3 098 | −20 495 | −25 664 | −14 860 |
| Tax | 402 | 684 | −4 508 | −5 641 | −2 242 |
| Net profit | 1 420 | 2 414 | −15 987 | −20 022 | −12 617 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62 005 | 73 088 | 157 957 | 136 604 | 122 488 |
| Equity | 21 586 | 24 000 | 27 121 | 23 616 | 10 999 |
| Long-term debt | 29 086 | 37 282 | 39 288 | 69 992 | 103 308 |
| Short-term debt | 11 334 | 11 806 | 91 547 | 42 996 | 8 181 |
| Total debt | 40 419 | 49 088 | 130 835 | 112 988 | 111 490 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2009 |
RE Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Magne Ervik | Chief Executive Officer | 0 companies |
| Robert Ervik | Chief Executive Officer | 0 companies |
| Jetmund August Ervik | Board of Directors | 0 companies |
| Kenneth Johan Brandal | Chairman | 0 companies |
| Stig Tore Ervik | Chairman | 0 companies |