| Revenue | NOK 974K | +149% |
| EBITDA | NOK 162K | -25% |
| Net profit | NOK -1,3M | -1972% |
| Total assets | NOK 30,2M | +558% |
| Equity | NOK 257K | -83% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 605 | 657 | 659 | 642 | 645 | 647 | 651 | 654 | 658 | 665 | 667 | 673 | 701 | 742 | 768 | 391 | 974 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 448 | 550 | 559 | 547 | 592 | 574 | 602 | 592 | 589 | 598 | 606 | 608 | 619 | 666 | 691 | 216 | 162 |
| Depreciation & amort. | −0 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −725 |
| EBIT | 0 | 308 | 410 | 419 | 406 | 452 | 434 | 462 | 452 | 449 | 458 | 466 | 468 | 479 | 526 | 551 | 76 | −563 |
| Net financials | 0 | −354 | −19 | −104 | −143 | −257 | −259 | −251 | −211 | −199 | −200 | −186 | −177 | −142 | −95 | −13 | −156 | −1 101 |
| Profit before tax | 0 | −47 | 391 | 315 | 263 | 195 | 175 | 211 | 241 | 250 | 259 | 280 | 291 | 337 | 431 | 539 | −80 | −1 664 |
| Tax | −0 | −13 | 109 | 88 | 74 | 54 | 41 | 57 | 47 | 53 | 52 | 54 | 64 | 74 | 95 | 118 | −18 | −366 |
| Net profit | 0 | −34 | 281 | 227 | 190 | 140 | 133 | 154 | 193 | 197 | 206 | 225 | 227 | 263 | 336 | 420 | −63 | −1 298 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 540 | 8 901 | 8 640 | 6 339 | 6 331 | 6 559 | 6 625 | 6 371 | 6 239 | 6 115 | 5 610 | 5 579 | 5 595 | 4 871 | 4 856 | 4 594 | 30 225 |
| Equity | — | 217 | 498 | 725 | 754 | 894 | 1 028 | 882 | 875 | 972 | 1 079 | 1 304 | 1 531 | 1 794 | 1 630 | 1 617 | 1 555 | 257 |
| Long-term debt | 0 | 13 305 | 0 | 0 | 5 338 | 5 340 | 5 330 | 5 232 | 5 065 | 4 885 | 4 696 | 4 046 | 3 824 | 3 585 | 3 019 | 2 523 | 2 435 | 29 588 |
| Short-term debt | 0 | 18 | 29 | 67 | 247 | 97 | 201 | 511 | 431 | 381 | 340 | 260 | 223 | 216 | 222 | 715 | 605 | 380 |
| Total debt | 0 | 13 323 | 8 403 | 7 915 | 5 585 | 5 437 | 5 531 | 5 743 | 5 496 | 5 266 | 5 037 | 4 306 | 4 048 | 3 801 | 3 241 | 3 239 | 3 040 | 29 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nedre Bakklandet 3 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Sørgård | Chief Executive Officer | 0 companies |
| Maria Rydning | Chief Executive Officer | 0 companies |
| Maria Hauffen Rydning | Chief Executive Officer | 0 companies |
| Brage Stjern | Chairman | 0 companies |
| Arnstein Sørgård | Board of Directors | 0 companies |
| Olve Rydning | Chairman | 0 companies |