| Revenue | NOK 308K | -68% |
| EBITDA | NOK -80K | +70% |
| Net profit | NOK -86K | +62% |
| Total assets | NOK 413K | +0% |
| Equity | NOK -8K | -110% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 553 | 5 901 | 4 223 | 4 333 | 4 930 | 2 282 | 2 735 | 2 096 | 1 361 | 1 416 | 653 | 1 029 | 1 357 | 1 264 | 820 | 969 | 308 |
| Staff expenses | −0 | −1 927 | −1 804 | −864 | −879 | −1 662 | −752 | −513 | −320 | −238 | −389 | −21 | −131 | −0 | −293 | −269 | −338 | −17 |
| EBITDA | 0 | −94 | 8 | 411 | 125 | −31 | −635 | 397 | 130 | 36 | 37 | 28 | −45 | 160 | 40 | 43 | −266 | −80 |
| Depreciation & amort. | −0 | −4 | −4 | −7 | −9 | −7 | −10 | −10 | −10 | −10 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −98 | 4 | 405 | 116 | −39 | −645 | 387 | 120 | 26 | 37 | 28 | −45 | 160 | 40 | 43 | −266 | −80 |
| Net financials | 0 | −88 | −10 | −64 | −14 | 55 | −31 | −52 | −103 | −18 | −26 | −16 | −10 | −7 | −9 | −9 | −23 | −19 |
| Profit before tax | 0 | −186 | −6 | 341 | 102 | 16 | −676 | 335 | 17 | 8 | 11 | 13 | −55 | 153 | 31 | 34 | −289 | −99 |
| Tax | −0 | −0 | −0 | −0 | 15 | 7 | −0 | −90 | 12 | 6 | 5 | 6 | −12 | 34 | −0 | 29 | −64 | −13 |
| Net profit | 0 | −186 | −6 | 341 | 86 | 9 | −677 | 425 | 5 | 2 | 5 | 7 | −43 | 119 | 24 | 5 | −226 | −86 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 662 | 1 697 | 1 027 | 1 650 | 2 151 | 1 074 | 1 118 | 1 104 | 970 | 773 | 877 | 729 | 558 | 734 | 583 | 412 | 413 |
| Equity | — | −233 | −238 | 103 | 189 | 198 | −479 | −53 | 211 | 214 | 219 | 225 | 183 | 283 | 307 | 312 | 78 | −8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 0 | 100 |
| Short-term debt | 0 | 1 894 | 1 935 | 925 | 1 461 | 1 953 | 1 552 | 1 171 | 893 | 756 | 554 | 652 | 546 | 276 | 427 | 199 | 334 | 321 |
| Total debt | 0 | 1 894 | 1 935 | 925 | 1 461 | 1 953 | 1 552 | 1 171 | 893 | 756 | 554 | 652 | 546 | 276 | 427 | 271 | 334 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ina Maria Olsen | Deputy Member | 0 companies |
| Arne Eide-Olsen | Chairman | 0 companies |