| Revenue | NOK 36K | — |
| EBITDA | NOK -57K | -1854% |
| Net profit | NOK -57K | -1854% |
| Total assets | NOK 187K | -27% |
| Equity | NOK 187K | -23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 695 | 1 715 | 390 | 0 | 90 | 20 | 0 | 19 | 39 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 36 |
| Staff expenses | −0 | −291 | −62 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 283 | 187 | 1 | −21 | 18 | −1 | 0 | −18 | 39 | −0 | −0 | −0 | −2 | −3 | −0 | −3 | −57 |
| Depreciation & amort. | −0 | −12 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 271 | 182 | 1 | −21 | 18 | −1 | 0 | −18 | 39 | −0 | −0 | −0 | −2 | −3 | −0 | −3 | −57 |
| Net financials | 0 | −7 | −2 | −4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 263 | 180 | −2 | −21 | 18 | −1 | 0 | −18 | 39 | 0 | −0 | −0 | −2 | −3 | −0 | −3 | −57 |
| Tax | −0 | 72 | 51 | −0 | 4 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 192 | 129 | −2 | −25 | 18 | −1 | 0 | −18 | 39 | 0 | −0 | −0 | −2 | −3 | −0 | −3 | −57 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 535 | 457 | 399 | 322 | 308 | 306 | 306 | 278 | 330 | 330 | 252 | 252 | 251 | 258 | 258 | 255 | 187 |
| Equity | — | 113 | 242 | 240 | 215 | 233 | 231 | 231 | 214 | 253 | 253 | 252 | 252 | 250 | 247 | 247 | 244 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 0 |
| Short-term debt | 0 | 422 | 215 | 159 | 107 | 75 | 75 | 75 | 64 | 78 | 77 | −0 | −0 | 1 | 1 | 1 | 1 | −0 |
| Total debt | 0 | 422 | 215 | 159 | 107 | 75 | 75 | 75 | 64 | 78 | 77 | −0 | −0 | 1 | 11 | 11 | 11 | −0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjord Factory As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Vad | Chief Executive Officer | 0 companies |
| Leif-Magne Vad | Board of Directors | 0 companies |