| Revenue | NOK 0 | — |
| EBITDA | NOK 104K | +291% |
| Net profit | NOK 524K | +51% |
| Total assets | NOK 9,4M | +4% |
| Equity | NOK 9,4M | +5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 468 | 494 | 496 | 1 196 | 1 496 | 1 601 | 1 531 | 1 189 | 879 | 907 | 1 027 | 1 055 | 1 010 | 994 | 286 | 0 | 0 |
| Staff expenses | −0 | −0 | −138 | 13 | −857 | −946 | −1 162 | −1 161 | −997 | −817 | −737 | −707 | −879 | −776 | −878 | −82 | 17 | 139 |
| EBITDA | 426 | 408 | 327 | 460 | 246 | 438 | 209 | 160 | −116 | −174 | −41 | 126 | −33 | 64 | −284 | −2 192 | −54 | 104 |
| Depreciation & amort. | −82 | −82 | −82 | −82 | −170 | −176 | −175 | −213 | −174 | −236 | −236 | −236 | −263 | −257 | −30 | −33 | −24 | −12 |
| EBIT | 344 | 325 | 244 | 377 | 76 | 263 | 34 | −53 | −290 | −410 | −277 | −110 | −295 | −193 | −313 | −2 225 | −79 | 92 |
| Net financials | −116 | −68 | 353 | −24 | 1 589 | −50 | 776 | 3 306 | 25 | 111 | 12 | 112 | −82 | 8 389 | 1 858 | 9 972 | 426 | 432 |
| Profit before tax | 228 | 257 | 597 | 353 | 1 665 | 212 | 809 | 3 253 | −265 | −298 | −265 | 2 | −378 | 8 196 | 1 545 | 7 748 | 347 | 524 |
| Tax | 43 | 72 | 55 | 100 | 17 | 59 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 185 | 185 | 542 | 254 | 1 648 | 153 | 808 | 3 253 | −265 | −298 | −265 | 2 | −378 | 8 196 | 1 545 | 7 748 | 347 | 524 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 282 | 2 257 | 2 487 | 2 128 | 5 481 | 5 126 | 4 940 | 4 671 | 6 595 | 6 003 | 5 221 | 5 317 | 4 971 | 9 802 | 3 080 | 8 686 | 9 009 | 9 395 |
| Equity | 705 | 890 | 1 432 | 1 685 | 3 233 | 3 386 | 3 693 | 4 447 | 3 481 | 3 183 | 2 668 | 2 670 | 2 292 | 9 588 | 2 861 | 8 609 | 8 916 | 9 390 |
| Long-term debt | 1 474 | 1 258 | 903 | 335 | 2 422 | 1 422 | 1 000 | 0 | 2 925 | 2 625 | 2 400 | 2 355 | 2 354 | 0 | 0 | 0 | 4 | 4 |
| Short-term debt | 103 | 109 | 152 | 108 | −173 | 318 | 247 | 224 | 189 | 195 | 153 | 293 | 248 | 131 | 218 | 77 | 89 | 1 |
| Total debt | 1 577 | 1 367 | 1 056 | 443 | 2 248 | 1 740 | 1 247 | 224 | 3 114 | 2 820 | 2 553 | 2 648 | 2 601 | 131 | 218 | 77 | 93 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Marit Rudolfsen | Deputy Member | 0 companies |
| Steinar Rudolfsen | Chairman | 0 companies |