| Revenue | NOK 187,2M | +18% |
| EBITDA | NOK -2,8M | -162% |
| Net profit | NOK -12,7M | -337% |
| Total assets | NOK 62,4M | -16% |
| Equity | NOK 12,7M | -2% |
| Employees | 132 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 94 357 | 110 858 | 141 755 | 159 056 | 187 170 |
| Staff expenses | −28 414 | −28 896 | −37 538 | −46 382 | −49 812 |
| EBITDA | −29 101 | 22 840 | 1 008 | 4 480 | −2 763 |
| Depreciation & amort. | −8 320 | −11 148 | −9 289 | −7 364 | −11 838 |
| EBIT | −37 421 | 11 692 | −8 281 | −2 885 | −14 601 |
| Net financials | −721 | −369 | −596 | −809 | −1 627 |
| Profit before tax | −38 142 | 11 323 | −8 878 | −3 694 | −16 228 |
| Tax | −8 354 | 2 506 | −1 927 | −792 | −3 554 |
| Net profit | −29 788 | 8 817 | −6 951 | −2 902 | −12 674 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 066 | 41 405 | 45 158 | 74 277 | 62 404 |
| Equity | 3 823 | 12 641 | 11 930 | 12 927 | 12 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 243 | 28 765 | 33 229 | 61 350 | 49 671 |
| Total debt | 61 243 | 28 765 | 33 229 | 61 350 | 49 671 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2004 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2004 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorvaldsen | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Bengt Håkan Christian Olsson | Board of Directors | 0 companies |
| Kjetil Halvor Smette | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |