| Revenue | NOK 190,1M | +19% |
| EBITDA | NOK -24,6M | +49% |
| Net profit | NOK -39,7M | +30% |
| Total assets | NOK 136,5M | -20% |
| Equity | NOK 19,6M | +0% |
| Employees | 188 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 092 | 74 503 | 64 354 | 70 142 | 83 647 | 89 670 | 91 563 | 98 501 | 90 459 | 94 743 | 91 489 | 94 551 | 70 670 | 116 323 | 166 071 | 159 906 | 190 128 |
| Staff expenses | −25 829 | −25 657 | −22 320 | −22 624 | −26 144 | −30 846 | −33 349 | −34 697 | −37 156 | −32 055 | −33 787 | −35 477 | −26 817 | −41 131 | −51 615 | −57 431 | −65 208 |
| EBITDA | −583 | −1 545 | −2 450 | −1 795 | 147 | −2 302 | −7 283 | −7 362 | −26 013 | −11 953 | −58 135 | −32 865 | −18 403 | −14 062 | −8 949 | −48 539 | −24 580 |
| Depreciation & amort. | −5 556 | −6 051 | −2 543 | −2 895 | −3 775 | −3 121 | −2 825 | −2 394 | −2 911 | −3 253 | −3 731 | −4 057 | −4 048 | −9 861 | −18 172 | −19 076 | −19 718 |
| EBIT | −6 139 | −7 596 | −4 993 | −4 691 | −3 627 | −5 423 | −10 108 | −9 756 | −28 924 | −15 206 | −61 866 | −36 922 | −22 450 | −23 923 | −27 122 | −67 615 | −44 299 |
| Net financials | −685 | −595 | −510 | −369 | −451 | −396 | −422 | −180 | −377 | −396 | −594 | −1 556 | −634 | −995 | −2 667 | −4 926 | −6 578 |
| Profit before tax | −6 824 | −8 190 | −5 503 | −5 060 | −4 078 | −5 819 | −10 529 | −9 937 | −29 301 | −15 602 | −62 460 | −38 478 | −23 084 | −24 918 | −29 789 | −72 541 | −50 876 |
| Tax | −1 827 | −2 252 | −1 517 | −1 388 | −1 669 | −1 535 | −2 757 | −2 570 | −7 491 | −3 635 | −14 276 | −8 382 | −5 036 | −5 460 | −6 530 | −15 914 | −11 158 |
| Net profit | −4 996 | −5 938 | −3 986 | −3 671 | −2 409 | −4 284 | −7 772 | −7 367 | −21 811 | −11 967 | −48 185 | −30 096 | −18 048 | −19 458 | −23 259 | −56 627 | −39 718 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 862 | 32 198 | 19 439 | 29 642 | 27 742 | 26 474 | 27 457 | 25 646 | 60 701 | 34 460 | 91 096 | 77 400 | 89 520 | 153 690 | 130 857 | 170 552 | 136 458 |
| Equity | 1 038 | 6 051 | 5 881 | 9 761 | 9 563 | 10 320 | 10 577 | 10 510 | 12 324 | 12 898 | 13 223 | 13 547 | 11 216 | 19 058 | 19 980 | 19 513 | 19 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 461 | 1 556 | 743 | 0 |
| Short-term debt | 29 824 | 26 147 | 13 222 | 19 744 | 18 064 | 16 097 | 16 866 | 15 136 | 48 376 | 21 562 | 77 873 | 63 853 | 78 305 | 133 171 | 109 322 | 150 297 | 116 883 |
| Total debt | 29 824 | 26 147 | 13 222 | 19 744 | 18 064 | 16 097 | 16 866 | 15 136 | 48 376 | 21 562 | 77 873 | 63 853 | 78 305 | 134 632 | 110 878 | 151 040 | 116 883 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thon Hotels As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorvaldsen | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Bengt Håkan Christian Olsson | Board of Directors | 0 companies |
| Kjetil Halvor Smette | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |